Tata Motors Passenger Vehicles Limited

Tata Motors Passenger Vehicles Limited

TMPV.NS
Tata Motors Passenger Vehicles LimitedIN flagNational Stock Exchange of India
342.30
INR
-4.75
- -
1.26TMarket Cap
Tata Motors Passenger Vehicles Limited
TMPV.NS
(National Stock Exchange of India)

Recent

price

342.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
408.33
518.01
581.3
720.9
814.36
800.51
782.31
848.96
881.56
749.6
682.37
828.92
1,032.4
1,297.95
1,029.29
905.35
950.82
Revenue per Share
24.33
35.55
27.23
40.24
39.44
28.37
17.24
19.15
-86.32
-32.92
-39.24
-34.46
7.27
94.51
78.81
223.74
223.8
Basic EPS, GAAP
19.84
25.21
11.85
34.67
19.61
18.68
-1.03
-33.04
-48.33
-8.87
24.18
-2.67
52.07
109.87
70.96
-63.11
- -
Free Cash Flow per Basic Share
3.33
4.57
4.56
2.1
2.07
- -
0.21
- -
- -
0.01
- -
- -
- -
2.31
6.52
5.98
- -
Dividend per Share
12.55
43.08
1.96
1.98
1.98
2.01
153.14
2
2
2.08
2.11
71.41
78.34
168.49
230.47
185.6
185.65
Book Value per Share
2.6
14.01
5.21
40.83
0.49
47.51
-11.15
67.6
-8.3
-20.57
-26.69
-27.23
-12.08
84.98
113.1
31.09
31.1
Tangible Book Value per Share
3,017
3,207
3,256
3,248
3,253
3,379
3,396
3,396
3,396
3,461
3,637
3,320
3,321
3,322
3,531
3,682
3,681
Basic Weighted Avg Shares
1,232,134
1,661,514
1,892,910
2,341,760
2,648,929
2,705,113
2,656,495
2,882,951
2,993,662
2,594,251
2,481,631
2,752,352
3,428,746
4,312,120
3,634,860
3,333,830
3,500,340
Sales/Revenue/Turnover
5.51
4.67
3.41
3.15
3.82
0.37
-2.41
-2.76
-6.83
-7.76
-3.1
-2.04
-2.08
1.94
-0.22
-8.51
-8.59
Operating Margin (%)
43,446
56,424
75,768
110,463
134,496
168,075
182,405
209,818
230,198
207,632
229,638
248,357
248,604
272,700
232,560
202,530
202,520
Depreciation Expense
73,402
114,036
88,670
130,717
128,291
95,883
58,539
65,041
-293,143
-113,940
-142,701
-114,415
24,143
313,990
278,300
823,900
823,910
Net Income, GAAP
14.78
3.72
30.47
26.88
34.88
22.12
37.04
36.32
- -
- -
- -
- -
20.74
- -
31.84
- -
14.29
Effective Tax Rate (%)
5.96
6.86
4.68
5.58
4.84
3.54
2.2
2.26
-9.79
-4.39
-5.75
-4.16
0.7
7.28
7.66
24.71
23.54
Profit Margin (%)
-111,002
-71,372
-107,368
43,120
837
31,751
10,450
-65,134
-219,475
-201,563
-101,369
-37,053
-34,989
-166,660
-63,590
-255,570
-255,570
Working Capital
201,471
288,702
332,552
455,636
545,770
505,202
606,185
611,887
709,629
884,678
985,140
1,049,716
987,643
657,900
503,230
543,070
543,070
LT Debt
211,259
331,344
373,906
631,696
539,352
768,037
538,842
913,521
558,067
598,035
519,136
488,323
525,995
930,940
1,227,540
1,188,420
1,188,420
Total Equity
10.21
9.99
4.78
4.73
5.11
0.56
-2.83
-3.18
- -
- -
- -
- -
-2.87
- -
-0.26
- -
-12.63
Return on Invested Capital (%)
24.21
27.94
18.9
27.92
23.57
18.33
8.35
8.48
- -
- -
- -
- -
5.93
- -
17.96
- -
53.23
Return on Capital (%)
307.22
129.56
122.68
2,039.51
1,992.78
1,449.53
22.22
24.69
-4,315.87
-1,629.16
-1,921.44
-93.48
9.71
76.59
40.52
110.05
110.05
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
147,560
- -
270,880
LT Borrowings
449,870
- -
465,340
LT Finance Leases
75,150
- -
77,730
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,682
- -
3,682
Market Capitalization
1,511,642
1,352,347
1,090,425

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,193,090
- -
1,387,480
Cash, Cash Equivalents & STI
579,330
- -
478,280
Accounts Receivable, Net
74,100
- -
126,190
Inventories
402,300
- -
501,260
Total Current Liabilities
1,329,120
- -
1,643,050
Payables & Accruals
- -
- -
- -
ST Debt
147,560
- -
270,880
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.22%
21.49%
-3.19%
Free Cash Flow
31.22%
-455.14%
-192.74%
Net Income, GAAP
62.99%
248.86%
196.05%
Sales/Revenue/Turnover
3.01%
7.45%
-8.28%
Total Cash Common Dividend
- -
- -
-4.34%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,015,280
1,044,440
1,097,990
1,192,134
4,312,120
2025
1,063,990
828,410
938,230
978,630
3,634,860
2026
1,037,920
717,140
696,050
1,049,230
3,333,830

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.35
9.81
18.32
- -
94.51
2025
27.41
10.02
14.69
23.01
78.81
2026
10.66
206.86
-9.47
15.71
223.74

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.31
2025
- -
- -
- -
- -
6.52
2026
- -
- -
- -
- -
5.98
Business
Tata Motors Passenger Vehicles Limited Tata Motors Passenger Vehicles Limited (TMPV.NS) designs, develops, manufactures and sells passenger cars, sports utility vehicles and electric vehicles, as well as related spare parts and accessories; its portfolio features models powered by proprietary Ziptron technology for electric variants including Nexon EV, Punch EV and Curvv EV, alongside internal combustion engine options across hatchbacks, sedans and SUVs with trendsetting design, cutting-edge features and high safety standards; through its subsidiary Tata Passenger Electric Mobility Ltd (TPEM), it advances e-mobility with plans to invest $2 billion by 2026 for 10 new electric vehicles, dedicated BEV architecture, local component manufacturing and battery technology development, while supporting charging infrastructure expansion. The company, consolidated within Tata Motors Limited following the demerger of its commercial vehicles business into TML Commercial Vehicles Limited effective October 1, 2025 pursuant to the Composite Scheme of Arrangement approved by the National Company Law Tribunal, ranks as the third largest carmaker in India's passenger vehicle sector and operates primarily from manufacturing facilities in Sanand, Gujarat, with headquarters in Mumbai, India. In recent developments, Tata Passenger Electric Mobility Limited signed a definitive agreement in September 2025 to acquire Ford India Private Limited's Sanand manufacturing plant for Rs 725.7 crore to expand capacity to 300,000-420,000 units annually for passenger and electric vehicles; it pursues strategic partnerships across products, technology and global markets as stated by Managing Director Shailesh Chandra in November 2025; additionally, Jaguar Land Rover advances electrification with £500 million investment in its Halewood facility and launches like the Type 00 design concept, while the company achieves workplace safety milestones including a 35% reduction in Lost Time Injury Frequency Rate and increased diversity with 11.1% women in the workforce.