Sun Brothers Development Co., Ltd.

Sun Brothers Development Co., Ltd.

TTPEX:3489
23.00
TWD
+0.10
(+0.44%)
0.04EPS
525.02P/E
2.07BMarket Cap

Total Valuation

TWD

As of June 30, 2026, Sun Brothers Development Co., Ltd. carries a market capitalization of 2.07B, placing it among publicly traded companies globally. Its enterprise value stands at 3.28B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.07B
Enterprise Value3.28B

Share Statistics

As of June 30, 2026, Sun Brothers Development Co., Ltd. has 90.45M shares outstanding.

Shares Outstanding90.45M

Valuation Ratios

As of June 30, 2026, Sun Brothers Development Co., Ltd. trades at a trailing price-to-earnings ratio of 525.02. The price-to-sales ratio is 2.24, and the price-to-book ratio stands at 2.21.

PE Ratio525.02
PS Ratio2.24
PB Ratio2.21
P/TBV Ratio2.21
P/FCF Ratio-5.53
P/OCF Ratio-5.53

Enterprise Valuation

As of June 30, 2026, Sun Brothers Development Co., Ltd. trades at an EV/EBITDA multiple of 160.45 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 3.61 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 168.15 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 3.28B versus a market cap of 2.07B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales3.61
EV / EBITDA160.45
EV / EBIT168.15

Financial Position

As of June 30, 2026, Sun Brothers Development Co., Ltd. maintains a current ratio of 1.23, meaning it holds 1.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 186.83, indicating elevated leverage, while an interest coverage ratio of 1.98 demonstrates limited ability to service its debt obligations.

Current Ratio1.23
Quick Ratio0.17
Debt / Equity186.83
Debt / EBITDA85.70
Interest Coverage1.98

Financial Efficiency

TWD

Over the twelve months ended June 30, 2026, Sun Brothers Development Co., Ltd. posted a return on equity (ROE) of 0.35, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 0.17 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 0.10, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 0.23, useful for judging operating efficiency across full business cycles. The company generates approximately 14.63M in revenue per employee across its workforce of 62.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 0.30 indicates how many times Sun Brothers Development Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)0.35
Return on Assets (ROA)0.10
Return on Invested Capital (ROIC)0.17
Return on Capital Employed (ROCE)0.23
Revenue Per Employee14.63M
Employee Count62.00
Inventory Turnover0.30

Taxes

TWD

Over the twelve months ended June 30, 2026, Sun Brothers Development Co., Ltd. recorded 12.03M in income tax expense. That works out to an effective tax rate of 75.67, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 15.89M, leaving 3.87M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax12.03M
Effective Tax Rate75.67

Stock Price Statistics

TWD

As of the close on October 22, 2026, Sun Brothers Development Co., Ltd.'s stock has gained approximately 17.65% over the past 52 weeks. The 50-day moving average sits at 23.00, while the 200-day moving average is 22.26.

52-Week Price Change17.65%
50-Day Moving Average23.00
200-Day Moving Average22.26

Income Statement

TWD

Over the twelve months ended June 30, 2026, Sun Brothers Development Co., Ltd. generated 907.05M in revenue and converted that into 3.87M in net income, yielding earnings per share of 0.04. EBITDA reached 20.41M, while operating income came in at 19.48M.

Revenue907.05M
Gross Profit56.43M
Operating Income19.48M
Pretax Income15.89M
Net Income3.87M
EBITDA20.41M
EBIT19.48M
Earnings Per Share (EPS)0.04

Balance Sheet

TWD

As of June 30, 2026, Sun Brothers Development Co., Ltd. holds 545.58M in cash and equivalents against 1.75B in total debt, resulting in a net debt position of 1.35B. Total book value stands at 936.42M, with working capital of 747.59M providing operational flexibility.

Cash & Cash Equivalents545.58M
Total Debt1.75B
Net Debt1.35B
Equity (Book Value)936.42M
Book Value Per Share10.35
Working Capital747.59M

Cash Flow

TWD

Sun Brothers Development Co., Ltd. produced -367.22M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -1,000.00 in capital expenditures, free cash flow totaled -367.22M - equivalent to -4.14 per share.

Operating Cash Flow-367.22M
Capital Expenditures-1,000.00
Free Cash Flow-367.22M
FCF Per Share-4.14

Margins

Over the twelve months ended June 30, 2026, Sun Brothers Development Co., Ltd. posted a gross margin of 6.22, reflecting its pricing power and cost economics. The operating margin of 2.15 and net profit margin of 0.43 provide insight into operational efficiency.

Gross Margin6.22
Operating Margin2.15
Pretax Margin1.75
Profit Margin0.43
EBITDA Margin2.25

Dividends & Yields

Over the twelve months ended June 30, 2026, Sun Brothers Development Co., Ltd. paid dividends of 0.00 per share. The dividend payout ratio of 1.03 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -18.09: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -12.37, meaning Sun Brothers Development Co., Ltd. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Payout Ratio1.03
Shareholder Yield-12.37
FCF Yield-18.09

Stock Splits

Sun Brothers Development Co., Ltd.'s most recent stock split took place on December 22, 2010 with a 424:435 split ratio.

Last Split Date12/22/2010
Split Ratio424:435

Scores

As of June 30, 2026, Sun Brothers Development Co., Ltd. has an Altman Z-Score of 0.82, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.82