Walrus Pump Co Ltd

Walrus Pump Co Ltd

TTPEX:6982
42.95
TWD
-0.25
(-0.58%)
-0.37EPS
2.25BMarket Cap
Nov 12Next Earn

Total Valuation

TWD

As of June 30, 2026, Walrus Pump Co Ltd carries a market capitalization of 2.25B, placing it among publicly traded companies globally. Its enterprise value stands at 3.56B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.25B
Enterprise Value3.56B

Important Dates

Walrus Pump Co Ltd's next confirmed earnings release is scheduled for November 12, 2026.

Earnings Date11/12/2026

Share Statistics

As of June 30, 2026, Walrus Pump Co Ltd has 40.83M shares outstanding.

Shares Outstanding40.83M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 1.25, and the price-to-book ratio stands at 2.57.

PS Ratio1.25
PB Ratio2.57
P/TBV Ratio2.61
P/FCF Ratio-10.73
P/OCF Ratio18.03

Enterprise Valuation

As of June 30, 2026, Walrus Pump Co Ltd trades at an EV/EBITDA multiple of 25.79 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 2.00 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 481.47 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 3.56B versus a market cap of 2.25B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales2.00
EV / EBITDA25.79
EV / EBIT481.47

Financial Position

As of June 30, 2026, Walrus Pump Co Ltd maintains a current ratio of 1.49, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 178.21, indicating elevated leverage, while an interest coverage ratio of 4.19 demonstrates adequate ability to service its debt obligations.

Current Ratio1.49
Quick Ratio0.32
Debt / Equity178.21
Debt / EBITDA11.27
Interest Coverage4.19

Financial Efficiency

TWD

Over the twelve months ended June 30, 2026, Walrus Pump Co Ltd posted a negative return on equity (ROE) of -1.70, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -0.52, reflecting losses generated across the asset base. The company generates approximately 3.61M in revenue per employee across its workforce of 493.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 2.97 indicates how many times Walrus Pump Co Ltd sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-1.70
Return on Assets (ROA)-0.52
Revenue Per Employee3.61M
Employee Count493.00
Inventory Turnover2.97

Taxes

TWD

Over the twelve months ended June 30, 2026, Walrus Pump Co Ltd recorded 4.15M in income tax expense. The company reported a pretax loss of -10.93M and -15.08M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax4.15M

Stock Price Statistics

TWD

As of the close on October 22, 2026, Walrus Pump Co Ltd's stock has declined approximately 37.30% over the past 52 weeks. The 50-day moving average sits at 45.77, while the 200-day moving average is 53.42.

52-Week Price Change-37.30%
50-Day Moving Average45.77
200-Day Moving Average53.42

Income Statement

TWD

Over the twelve months ended June 30, 2026, Walrus Pump Co Ltd generated 1.78B in revenue and converted that into -15.08M in net income, yielding earnings per share of -0.37. EBITDA reached 138.07M, while operating income came in at 7.41M.

Revenue1.78B
Gross Profit401.99M
Operating Income7.41M
Pretax Income-10.93M
Net Income-15.08M
EBITDA138.07M
EBIT7.40M
Earnings Per Share (EPS)-0.37

Balance Sheet

TWD

As of June 30, 2026, Walrus Pump Co Ltd holds 240.16M in cash and equivalents against 1.56B in total debt, resulting in a net debt position of 1.20B. Total book value stands at 873.16M, with working capital of 372.55M providing operational flexibility.

Cash & Cash Equivalents240.16M
Total Debt1.56B
Net Debt1.20B
Equity (Book Value)873.16M
Book Value Per Share21.39
Working Capital372.55M

Cash Flow

TWD

Walrus Pump Co Ltd produced 123.86M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -333.70M in capital expenditures, free cash flow totaled -209.84M - equivalent to -5.17 per share.

Operating Cash Flow123.86M
Capital Expenditures-333.70M
Free Cash Flow-209.84M
FCF Per Share-5.17

Margins

Over the twelve months ended June 30, 2026, Walrus Pump Co Ltd posted a gross margin of 22.58, reflecting its pricing power and cost economics. The operating margin of 0.42 and net profit margin of -0.85 provide insight into operational efficiency.

Gross Margin22.58
Operating Margin0.42
Pretax Margin-0.61
Profit Margin-0.85
EBITDA Margin7.75

Dividends & Yields

Over the twelve months ended June 30, 2026, Walrus Pump Co Ltd paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -9.32: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -2.08, meaning Walrus Pump Co Ltd raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-2.08
FCF Yield-9.32

Scores

As of June 30, 2026, Walrus Pump Co Ltd has an Altman Z-Score of 1.42, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.42