1. Thailand Stocks

  2. •

    Energy

  3. •

    Oil & Gas Refining & Marketing
IRPC Public Company Limited

IRPC Public Company Limited

TPIG.F
IRPC Public Company Limitedundefined flagFrankfurt Stock Exchange
0.04
EUR
+0.00
- -
1.14BMarket Cap
IRPC Public Company Limited
TPIG.F
(Frankfurt Stock Exchange)

Recent

price

0.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
11.06
12.12
14.33
14.34
13.8
10.49
9.07
10.49
13.75
11.73
8.55
12.5
15.91
15.63
15.41
13.68
14.35
Revenue per Share
0.3
0.19
-0.04
0.04
-0.26
0.46
0.48
0.56
0.38
-0.06
-0.3
0.71
-0.21
-0.14
-0.25
-0.17
-0.45
Basic EPS, GAAP
- -
0.24
0.14
0.83
0.22
1.36
0.35
0.44
0.58
0.07
0.37
0.41
-0.62
0.32
0.29
1.11
0.56
Free Cash Flow per Basic Share
0.18
0.18
0.04
0.08
0.1
0.08
0.22
0.23
0.39
0.09
0.1
0.14
0.18
0.03
0.03
0.01
0.01
Dividend per Share
2.24
2.33
2.25
2.21
1.85
2.22
2.47
2.79
2.78
2.59
2.21
2.79
2.4
2.23
1.94
1.74
1.76
Book Value per Share
3.66
3.76
3.66
3.63
3.26
3.66
3.93
4.26
4.25
4.06
3.67
4.26
3.87
3.69
3.4
3.2
3.2
Tangible Book Value per Share
20,040
20,369
20,410
20,410
20,410
20,410
20,410
20,410
20,410
20,410
20,410
20,410
20,410
20,410
20,434
20,434
20,585
Basic Weighted Avg Shares
221,611
246,888
292,430
292,593
281,589
214,172
185,041
214,101
280,551
239,315
174,463
255,115
324,800
319,047
314,833
279,572
295,331
Sales/Revenue/Turnover
2.2
2.82
-0.68
-0.12
-2.77
6.11
7.66
6.73
3.22
-1.76
-4.03
7.22
0.85
-0.99
-2.01
-1.22
-3.65
Operating Margin (%)
3,384
3,594
4,487
4,932
5,210
5,456
6,249
7,062
8,237
8,542
8,952
8,587
8,059
8,666
9,140
9,425
9,427
Depreciation Expense
6,100
3,941
-777
826
-5,235
9,402
9,721
11,354
7,735
-1,174
-6,152
14,505
-4,364
-2,923
-5,193
-3,571
-9,343
Net Income, GAAP
2.09
2.11
- -
0.82
- -
19.93
2.81
16.11
12.86
- -
- -
13.93
- -
- -
- -
- -
- -
Effective Tax Rate (%)
2.75
1.6
-0.27
0.28
-1.86
4.39
5.25
5.3
2.76
-0.49
-3.53
5.69
-1.34
-0.92
-1.65
-1.28
-3.16
Profit Margin (%)
31,359
27,796
32,619
14,241
-2,687
-226
-12,580
-1,770
-2,267
-2,060
-688
19,558
8,864
2,739
3,155
8,105
4,670
Working Capital
24,407
25,205
41,973
33,883
44,243
49,235
36,741
45,152
43,561
43,881
48,687
50,667
52,024
53,118
55,899
57,346
57,427
LT Debt
74,871
78,059
76,480
75,527
67,904
75,878
81,005
87,650
87,380
83,402
75,666
87,712
79,678
76,122
70,109
65,989
66,525
Total Equity
5.23
6.42
- -
-0.3
- -
8.12
10.09
8.33
5.41
- -
- -
11.03
- -
- -
- -
- -
- -
Return on Invested Capital (%)
10.53
7.13
- -
2.86
- -
10.28
10.53
11.4
8.14
- -
- -
14.15
- -
- -
- -
- -
- -
Return on Capital (%)
13.63
8.54
-1.66
1.82
-12.64
22.65
20.31
21.15
13.59
-2.14
-12.58
28.43
-8.24
-6.19
-12.2
-9.49
-22.85
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
16,106
10,000
14,813
LT Borrowings
55,752
66,195
57,268
LT Finance Leases
147
174
158
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20,411
20,411
20,411
Market Capitalization
20,307
14,395
11,445

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
56,999
60,002
53,649
Cash, Cash Equivalents & STI
9,924
11,211
7,607
Accounts Receivable, Net
13,269
13,745
14,628
Inventories
28,791
27,921
26,282
Total Current Liabilities
53,844
45,631
48,979
Payables & Accruals
35,953
34,035
32,747
ST Debt
16,106
10,000
14,813
Deferred Revenue
1,022
998
854

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.07%
-2.3%
-5.88%
Free Cash Flow
19.22%
-23.55%
286.46%
Net Income, GAAP
-15.53%
-90.49%
-31.23%
Sales/Revenue/Turnover
5.06%
11.85%
-11.2%
Total Cash Common Dividend
10.19%
-16.28%
-66.66%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
79,348
81,630
79,732
74,123
314,833
2025
72,858
68,617
67,682
- -
279,572
2026
76,842
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
-0.04
-0.24
- -
-0.25
2025
-0.06
-0.1
- -
- -
-0.17
2026
0.39
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.03
- -
- -
0.03
2025
- -
0.01
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Similar Companies
Qatar Fuel Company Q.P.S.C.("WOQOD") (QFLS.QA)
Channel Infrastructure NZ Limited (CHI.NZ)
JTF International Holdings Limited (8479.HK)
Aegis Logistics Limited (AEGISCHEM.NS)
HF Sinclair Corporation (HFC)
Indian Oil Corporation Limited (IOC.NS)
Business
IRPC Public Company Limited is a Thailand-based integrated petrochemical company engaged primarily in the petroleum and petrochemical business. Founded in 1978 and headquartered in Rayong, Thailand, IRPC operates a fully integrated petrochemical complex in Southeast Asia with facilities including a refinery, power plant, deep-sea port, and tank farm. Its main products and services encompass petroleum products such as various refined oils, diesel, gasoline, lube base oil, and fuel oil; petrochemical products including polymers (polypropylene, polyethylene, expandable polystyrene), olefins, aromatics, and plastic resins; lubricants; asphalt; and other petrochemical derivatives. The company also provides power generation and distribution, industrial water and air systems, wastewater treatment, port and tank farm services, asset management based on empty land plots, and ancillary businesses like the manufacture and sale of non-woven fabric products and medical consumables, fertilizer production and distribution, and oil vessel rental. IRPC operates not only in Thailand but also maintains business activities in Singapore and other international markets. In the last 1-2 years, IRPC has undertaken strategic initiatives including the expansion of its floating solar power plant capacity by 8.5 MW, enhancing refinery and petrochemical production efficiency through flexible operational optimization, and increasing the specialty product portion from 22% in 2022 to 33% in 2023. It completed a major refinery turnaround in late 2022 and resumed normal operations, while navigating challenges from a decelerated global economy impacting market gross integrated margins. The company emphasizes sustainability with commitments toward carbon neutrality by 2050 and a circular economy approach, developing recycled plastic products and advanced coatings for industrial applications. IRPC also announced leadership changes effective October 2024 and has maintained strong operational and financial ties with its parent group, PTT, securing crude oil procurement and credit facility support. It continues to expand distribution channels and invest in digitalization and organizational transformation to support long-term growth and efficiency. IRPC operates through its three main business segments: Petroleum Products, Petrochemical Products, and Other Businesses, targeting manufacturers, converters of plastic resins, industrial customers, and utility service consumers across Southeast Asia and beyond. The company’s integrated operations and infrastructure enable it to offer a comprehensive array of material and energy solutions, positioning IRPC as a key player in Thailand’s energy and chemical industry landscape.