Tribox Group AB (publ)

Tribox Group AB (publ)

TRIBO-B.ST
Tribox Group AB (publ)SE flagStockholm Stock Exchange
0.23
SEK
+0.01
- -
39.96MMarket Cap
Tribox Group AB (publ)
TRIBO-B.ST
(Stockholm Stock Exchange)

Recent

price

0.23

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.01
0.04
0.02
0.01
0.02
0.01
0.71
0.71
0.43
0.56
Revenue per Share
- -
-0.33
-0.51
-0.75
-0.52
-0.44
-0.2
-0.13
-0.05
- -
- -
Basic EPS, GAAP
- -
-0.62
-0.43
-0.74
-0.44
-0.38
-0.24
-0.17
-0.04
0.01
0.03
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
-1
-1.55
-2.26
-2.77
-2.46
-1.75
-1.03
-0.63
-0.39
-0.46
Book Value per Share
- -
-0.16
-0.1
0.47
0.45
0.25
-0.01
-0.02
0.06
0.11
0.07
Tangible Book Value per Share
- -
25
25
26
26
34
51
97
173
281
237
Basic Weighted Avg Shares
- -
- -
1
1
- -
1
1
69
122
121
134
Sales/Revenue/Turnover
- -
-2,668.13
-1,229.09
-3,236.92
-4,147.68
-2,326.69
-1,836.75
-13.88
-4.79
1.27
1.89
Operating Margin (%)
- -
3
4
5
5
4
3
5
7
5
6
Depreciation Expense
- -
-8
-13
-19
-13
-15
-10
-13
-9
- -
1
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
177.78
35.9
Effective Tax Rate (%)
- -
-2,679.09
-1,257.6
-3,637.58
-4,149.54
-2,326.99
-1,839.4
-18.1
-7.14
-0.17
0.64
Profit Margin (%)
-8
-4
-3
12
3
-3
-1
-5
8
29
15
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
8
9
21
19
14
3
19
25
41
48
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
-2.6
2.92
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.24
-1.8
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
13
12
23
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
175
281
319
Market Capitalization
43
38
46

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
40
56
60
Cash, Cash Equivalents & STI
6
23
17
Accounts Receivable, Net
12
11
21
Inventories
19
17
21
Total Current Liabilities
28
27
45
Payables & Accruals
- -
- -
- -
ST Debt
13
12
23
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
94.92%
64.26%
Free Cash Flow
- -
-28.49%
-128.23%
Net Income, GAAP
- -
-25.16%
-97.6%
Sales/Revenue/Turnover
- -
2,455.22%
-0.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28
30
29
37
122
2025
33
31
27
31
121
2026
45
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.03
-0.01
-0.01
-0.05
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Tribox Group AB (publ) Tribox Group AB (publ) operates as a Swedish environmental technology company focused on developing and marketing chemical additives that reduce friction, fuel consumption, and emissions in engines and machinery. The company offers core products including biofuel; consumer and professional fuel formulas that save fuel, reduce mechanical friction, protect engines from wear, keep injectors clean, and prevent bacteria; two-stroke formula concentrates and two-stroke injection formulas that optimize performance, reduce emissions and smoke; and specialty products for resellers under brands such as Future2Green and Fuel Link. These offerings, based on patented Triboron tribology technology utilizing boron, target vehicles and machines ranging from power tools, scooters, and cars to trucks, ships, and stationary generators; the company conducts operations primarily in Sweden through wholly-owned subsidiaries Elite Oil i Skandinavien AB and Tekat Ltd, as well as associate Incendio AB. Tribox Group AB (publ), founded in 2013 and headquartered in Spånga, Sweden, changed its name from Triboron International AB (publ) in June 2025 following an annual general meeting decision in May 2025. It previously completed acquisitions of Elite Oil i Skandinavien AB, Tekat Ltd, and a stake in Incendio AB in 2023 for SEK 37.6 million to expand its green technology portfolio in fuel additives and lubrication.