TSI Holdings Co., Ltd.

TSI Holdings Co., Ltd.

TTSE:3608
1,168.00
JPY
-33.00
(-2.75%)
33.19EPS
27.04P/E
66.44BMarket Cap
Jan 08Next Earn

Total Valuation

JPY

As of August 31, 2024, TSI Holdings Co., Ltd. carries a market capitalization of 66.44B, placing it among publicly traded companies globally. Its enterprise value stands at 53.15B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap66.44B
Enterprise Value53.15B

Important Dates

TSI Holdings Co., Ltd.'s next confirmed earnings release is scheduled for January 8, 2027.

Earnings Date1/8/2027

Share Statistics

As of August 31, 2024, TSI Holdings Co., Ltd. has 72.22M shares outstanding.

Shares Outstanding72.22M

Valuation Ratios

As of August 31, 2024, TSI Holdings Co., Ltd. trades at a trailing price-to-earnings ratio of 27.04. The price-to-sales ratio is 0.44, and the price-to-book ratio stands at 0.71.

PE Ratio27.04
PS Ratio0.44
PB Ratio0.71
P/TBV Ratio0.77

Enterprise Valuation

As of August 31, 2024, TSI Holdings Co., Ltd. trades at an EV/EBITDA multiple of 52.78 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.34 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 52.78 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 53.15B versus a market cap of 66.44B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.34
EV / EBITDA52.78
EV / EBIT52.78

Financial Position

As of August 31, 2024, TSI Holdings Co., Ltd. maintains a current ratio of 2.41, meaning it holds 2.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 8.56, indicating elevated leverage, while an interest coverage ratio of 20.55 demonstrates strong ability to service its debt obligations.

Current Ratio2.41
Quick Ratio0.80
Debt / Equity8.56
Debt / EBITDA8.01
Interest Coverage20.55

Financial Efficiency

JPY

Over the twelve months ended August 31, 2024, TSI Holdings Co., Ltd. posted a return on equity (ROE) of 2.68, showing how much profit the company earns on every dollar of shareholder capital. Return on assets (ROA) stands at 1.98, measuring how efficiently the asset base is converted into earnings. The company generates approximately 38.11M in revenue per employee across its workforce of 4,128.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 2.60 indicates how many times TSI Holdings Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)2.68
Return on Assets (ROA)1.98
Revenue Per Employee38.11M
Employee Count4,128.00
Inventory Turnover2.60

Taxes

JPY

Over the twelve months ended August 31, 2024, TSI Holdings Co., Ltd. recorded an income tax benefit of -522.00M rather than an expense, typically from losses, carryforwards, or the release of a tax provision. Taxes are levied on pretax income of 2.00B, leaving 2.59B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax-522.00M

Stock Price Statistics

JPY

As of the close on October 22, 2026, TSI Holdings Co., Ltd.'s stock has gained approximately 13.84% over the past 52 weeks. The 50-day moving average sits at 1,234.22, while the 200-day moving average is 1,178.91.

52-Week Price Change13.84%
50-Day Moving Average1,234.22
200-Day Moving Average1,178.91

Income Statement

JPY

Over the twelve months ended August 31, 2024, TSI Holdings Co., Ltd. generated 157.34B in revenue and converted that into 2.59B in net income, yielding earnings per share of 33.19. EBITDA reached 1.01B, while operating income came in at 1.01B.

Revenue157.34B
Gross Profit84.44B
Operating Income1.01B
Pretax Income2.00B
Net Income2.59B
EBITDA1.01B
EBIT1.01B
Earnings Per Share (EPS)33.19

Balance Sheet

JPY

As of August 31, 2024, TSI Holdings Co., Ltd. holds 21.68B in cash and equivalents against 8.07B in total debt, resulting in a net debt position of -13.61B. Total book value stands at 93.88B, with working capital of 38.14B providing operational flexibility.

Cash & Cash Equivalents21.68B
Total Debt8.07B
Net Debt-13.61B
Equity (Book Value)93.88B
Book Value Per Share1,299.96
Working Capital38.14B

Margins

Over the twelve months ended August 31, 2024, TSI Holdings Co., Ltd. posted a gross margin of 53.67, reflecting its pricing power and cost economics. The operating margin of 0.64 and net profit margin of 1.64 provide insight into operational efficiency.

Gross Margin53.67
Operating Margin0.64
Pretax Margin1.27
Profit Margin1.64
EBITDA Margin0.64

Scores

As of August 31, 2024, TSI Holdings Co., Ltd. has an Altman Z-Score of 3.54, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.54