Rex Advisors Co., Ltd.

Rex Advisors Co., Ltd.

TTSE:602A
560.00
JPY
- -
- -
10.88EPS

Share Statistics

As of December 31, 2025, Rex Advisors Co., Ltd. has 849,000.00 shares outstanding.

Shares Outstanding849,000.00

Financial Position

As of December 31, 2025, Rex Advisors Co., Ltd. maintains a current ratio of 3.88, meaning it holds 3.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 5.97, indicating elevated leverage, while an interest coverage ratio of 41.65 demonstrates strong ability to service its debt obligations.

Current Ratio3.88
Quick Ratio3.38
Debt / Equity5.97
Debt / EBITDA2.52
Interest Coverage41.65

Financial Efficiency

Over the twelve months ended December 31, 2025, Rex Advisors Co., Ltd. posted a return on equity (ROE) of 1.43, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 0.25 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 1.05, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 1.38, useful for judging operating efficiency across full business cycles.

Return on Equity (ROE)1.43
Return on Assets (ROA)1.05
Return on Invested Capital (ROIC)0.25
Return on Capital Employed (ROCE)1.38

Taxes

JPY

Over the twelve months ended December 31, 2025, Rex Advisors Co., Ltd. recorded 5.26M in income tax expense. That works out to an effective tax rate of 36.28, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 14.49M, leaving 9.23M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax5.26M
Effective Tax Rate36.28

Income Statement

JPY

Over the twelve months ended December 31, 2025, Rex Advisors Co., Ltd. generated 1.55B in revenue and converted that into 9.23M in net income, yielding earnings per share of 10.88. EBITDA reached 15.37M, while operating income came in at 2.75M.

Revenue1.55B
Gross Profit1.13B
Operating Income2.75M
Pretax Income14.49M
Net Income9.23M
EBITDA15.37M
EBIT2.75M
Earnings Per Share (EPS)10.88

Balance Sheet

JPY

As of December 31, 2025, Rex Advisors Co., Ltd. holds 630.23M in cash and equivalents against 38.67M in total debt, resulting in a net debt position of -591.56M. Total book value stands at 648.06M, with working capital of 536.95M providing operational flexibility.

Cash & Cash Equivalents630.23M
Total Debt38.67M
Net Debt-591.56M
Equity (Book Value)648.06M
Book Value Per Share763.32
Working Capital536.95M

Cash Flow

JPY

Rex Advisors Co., Ltd. produced -8.05M in operating cash flow over the twelve months ended December 31, 2025. After subtracting -3.10M in capital expenditures, free cash flow totaled -11.15M - equivalent to -13.13 per share.

Operating Cash Flow-8.05M
Capital Expenditures-3.10M
Free Cash Flow-11.15M
FCF Per Share-13.13

Margins

Over the twelve months ended December 31, 2025, Rex Advisors Co., Ltd. posted a gross margin of 73.03, reflecting its pricing power and cost economics. The operating margin of 0.18 and net profit margin of 0.60 provide insight into operational efficiency.

Gross Margin73.03
Operating Margin0.18
Pretax Margin0.94
Profit Margin0.60
EBITDA Margin0.99