KOMPEITO Inc.

KOMPEITO Inc.

TTSE:618A
1,965.00
JPY
+76.00
(+4.02%)
-16.27EPS

Share Statistics

As of August 31, 2025, KOMPEITO Inc. has 9.90M shares outstanding.

Shares Outstanding9.90M

Financial Position

As of August 31, 2025, KOMPEITO Inc. maintains a current ratio of 2.54, meaning it holds 2.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 161.73, indicating elevated leverage, while an interest coverage ratio of -7.30 demonstrates limited ability to service its debt obligations.

Current Ratio2.54
Quick Ratio1.57
Debt / Equity161.73
Debt / EBITDA-6.49
Interest Coverage-7.30

Financial Efficiency

JPY

Over the twelve months ended August 31, 2025, KOMPEITO Inc. posted a negative return on equity (ROE) of -18.21, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -5.47, reflecting losses generated across the asset base. The company generates approximately 33.95M in revenue per employee across its workforce of 169.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 14.28 indicates how many times KOMPEITO Inc. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-18.21
Return on Assets (ROA)-5.47
Revenue Per Employee33.95M
Employee Count169.00
Inventory Turnover14.28

Taxes

JPY

Over the twelve months ended August 31, 2025, KOMPEITO Inc. recorded an income tax benefit of -84.73M rather than an expense, typically from losses, carryforwards, or the release of a tax provision. The company reported a pretax loss of -245.76M and -161.03M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax-84.73M

Income Statement

JPY

Over the twelve months ended August 31, 2025, KOMPEITO Inc. generated 5.74B in revenue and converted that into -161.03M in net income, yielding earnings per share of -16.27. EBITDA reached -200.11M, while operating income came in at -225.35M.

Revenue5.74B
Gross Profit3.79B
Operating Income-225.35M
Pretax Income-245.76M
Net Income-161.03M
EBITDA-200.11M
EBIT-225.35M
Earnings Per Share (EPS)-16.27

Balance Sheet

JPY

As of August 31, 2025, KOMPEITO Inc. holds 1.53B in cash and equivalents against 1.30B in total debt, resulting in a net debt position of -229.90M. Total book value stands at 803.38M, with working capital of 1.50B providing operational flexibility.

Cash & Cash Equivalents1.53B
Total Debt1.30B
Net Debt-229.90M
Equity (Book Value)803.38M
Book Value Per Share81.16
Working Capital1.50B

Cash Flow

JPY

KOMPEITO Inc. produced -341.05M in operating cash flow over the twelve months ended August 31, 2025. After subtracting -114.08M in capital expenditures, free cash flow totaled -455.13M - equivalent to -45.98 per share.

Operating Cash Flow-341.05M
Capital Expenditures-114.08M
Free Cash Flow-455.13M
FCF Per Share-45.98

Margins

Over the twelve months ended August 31, 2025, KOMPEITO Inc. posted a gross margin of 66.01, reflecting its pricing power and cost economics. The operating margin of -3.93 and net profit margin of -2.81 provide insight into operational efficiency.

Gross Margin66.01
Operating Margin-3.93
Pretax Margin-4.28
Profit Margin-2.81
EBITDA Margin-3.49