Vertex co.,Ltd

Vertex co.,Ltd

TTSE:623A
517.00
JPY
-13.00
(-2.45%)
113.85EPS

Share Statistics

As of November 30, 2025, Vertex co.,Ltd has 11.25M shares outstanding.

Shares Outstanding11.25M

Financial Position

As of November 30, 2025, Vertex co.,Ltd maintains a current ratio of 2.31, meaning it holds 2.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 133.10, indicating elevated leverage, while an interest coverage ratio of 19.26 demonstrates strong ability to service its debt obligations.

Current Ratio2.31
Quick Ratio0.53
Debt / Equity133.10
Debt / EBITDA3.39
Interest Coverage19.26

Financial Efficiency

Over the twelve months ended November 30, 2025, Vertex co.,Ltd posted a return on equity (ROE) of 30.38, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 13.48 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 10.84, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 14.39, useful for judging operating efficiency across full business cycles. Inventory turnover of 3.49 indicates how many times Vertex co.,Ltd sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)30.38
Return on Assets (ROA)10.84
Return on Invested Capital (ROIC)13.48
Return on Capital Employed (ROCE)14.39
Inventory Turnover3.49

Taxes

JPY

Over the twelve months ended November 30, 2025, Vertex co.,Ltd recorded 525.06M in income tax expense. That works out to an effective tax rate of 29.08, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 1.81B, leaving 1.28B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax525.06M
Effective Tax Rate29.08

Income Statement

JPY

Over the twelve months ended November 30, 2025, Vertex co.,Ltd generated 34.94B in revenue and converted that into 1.28B in net income, yielding earnings per share of 113.85. EBITDA reached 1.91B, while operating income came in at 1.89B.

Revenue34.94B
Gross Profit6.18B
Operating Income1.89B
Pretax Income1.81B
Net Income1.28B
EBITDA1.91B
EBIT1.89B
Earnings Per Share (EPS)113.85

Balance Sheet

JPY

As of November 30, 2025, Vertex co.,Ltd holds 3.12B in cash and equivalents against 6.46B in total debt, resulting in a net debt position of 3.34B. Total book value stands at 4.86B, with working capital of 7.79B providing operational flexibility.

Cash & Cash Equivalents3.12B
Total Debt6.46B
Net Debt3.34B
Equity (Book Value)4.86B
Book Value Per Share431.68
Working Capital7.79B

Cash Flow

JPY

Vertex co.,Ltd produced -1.71B in operating cash flow over the twelve months ended November 30, 2025. After subtracting -3.20M in capital expenditures, free cash flow totaled -1.71B - equivalent to -152.43 per share.

Operating Cash Flow-1.71B
Capital Expenditures-3.20M
Free Cash Flow-1.71B
FCF Per Share-152.43

Margins

Over the twelve months ended November 30, 2025, Vertex co.,Ltd posted a gross margin of 17.70, reflecting its pricing power and cost economics. The operating margin of 5.42 and net profit margin of 3.67 provide insight into operational efficiency.

Gross Margin17.70
Operating Margin5.42
Pretax Margin5.17
Profit Margin3.67
EBITDA Margin5.46