RETAIL PARTNERS CO., LTD.

RETAIL PARTNERS CO., LTD.

TTSE:8167
1,405.00
JPY
+15.00
(+1.08%)
107.41EPS
13.37P/E
61.64BMarket Cap
Jan 12Next Earn

Total Valuation

JPY

As of August 31, 2024, RETAIL PARTNERS CO., LTD. carries a market capitalization of 61.64B, placing it among publicly traded companies globally. Its enterprise value stands at 48.39B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap61.64B
Enterprise Value48.39B

Important Dates

RETAIL PARTNERS CO., LTD.'s next confirmed earnings release is scheduled for January 12, 2027.

Earnings Date1/12/2027

Share Statistics

As of August 31, 2024, RETAIL PARTNERS CO., LTD. has 42.93M shares outstanding.

Shares Outstanding42.93M

Valuation Ratios

As of August 31, 2024, RETAIL PARTNERS CO., LTD. trades at a trailing price-to-earnings ratio of 13.37. The price-to-sales ratio is 0.24, and the price-to-book ratio stands at 0.75.

PE Ratio13.37
PS Ratio0.24
PB Ratio0.75
P/TBV Ratio0.77

Enterprise Valuation

As of August 31, 2024, RETAIL PARTNERS CO., LTD. trades at an EV/EBITDA multiple of 4.55 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.19 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 7.46 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 48.39B versus a market cap of 61.64B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.19
EV / EBITDA4.55
EV / EBIT7.46

Financial Position

As of August 31, 2024, RETAIL PARTNERS CO., LTD. maintains a current ratio of 1.13, meaning it holds 1.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 16.25, indicating elevated leverage, while an interest coverage ratio of 163.02 demonstrates strong ability to service its debt obligations.

Current Ratio1.13
Quick Ratio0.74
Debt / Equity16.25
Debt / EBITDA1.25
Interest Coverage163.02

Financial Efficiency

JPY

Over the twelve months ended August 31, 2024, RETAIL PARTNERS CO., LTD. posted a return on equity (ROE) of 5.75, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 4.62 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 3.62, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 4.91, useful for judging operating efficiency across full business cycles. The company generates approximately 131.05M in revenue per employee across its workforce of 1,985.25, a quick read on workforce productivity versus industry peers. Inventory turnover of 23.30 indicates how many times RETAIL PARTNERS CO., LTD. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)5.75
Return on Assets (ROA)3.62
Return on Invested Capital (ROIC)4.62
Return on Capital Employed (ROCE)4.91
Revenue Per Employee131.05M
Employee Count1,985.25
Inventory Turnover23.30

Taxes

JPY

Over the twelve months ended August 31, 2024, RETAIL PARTNERS CO., LTD. recorded 2.11B in income tax expense. That works out to an effective tax rate of 31.43, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 6.72B, leaving 4.61B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax2.11B
Effective Tax Rate31.43

Stock Price Statistics

JPY

As of the close on October 22, 2026, RETAIL PARTNERS CO., LTD.'s stock has gained approximately 2.03% over the past 52 weeks. The 50-day moving average sits at 1,421.04, while the 200-day moving average is 1,350.01.

52-Week Price Change2.03%
50-Day Moving Average1,421.04
200-Day Moving Average1,350.01

Income Statement

JPY

Over the twelve months ended August 31, 2024, RETAIL PARTNERS CO., LTD. generated 260.17B in revenue and converted that into 4.61B in net income, yielding earnings per share of 107.41. EBITDA reached 10.64B, while operating income came in at 6.49B.

Revenue260.17B
Gross Profit69.58B
Operating Income6.49B
Pretax Income6.72B
Net Income4.61B
EBITDA10.64B
EBIT6.48B
Earnings Per Share (EPS)107.41

Balance Sheet

JPY

As of August 31, 2024, RETAIL PARTNERS CO., LTD. holds 26.61B in cash and equivalents against 13.35B in total debt, resulting in a net debt position of -13.03B. Total book value stands at 82.18B, with working capital of 4.65B providing operational flexibility.

Cash & Cash Equivalents26.61B
Total Debt13.35B
Net Debt-13.03B
Equity (Book Value)82.18B
Book Value Per Share1,914.41
Working Capital4.65B

Margins

Over the twelve months ended August 31, 2024, RETAIL PARTNERS CO., LTD. posted a gross margin of 26.74, reflecting its pricing power and cost economics. The operating margin of 2.49 and net profit margin of 1.77 provide insight into operational efficiency.

Gross Margin26.74
Operating Margin2.49
Pretax Margin2.58
Profit Margin1.77
EBITDA Margin4.09

Scores

As of August 31, 2024, RETAIL PARTNERS CO., LTD. has an Altman Z-Score of 3.71, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.71