AEON Co., Ltd.

AEON Co., Ltd.

1,130.00
JPY
-4.00
(-0.35%)
31.59EPS
116.28P/E
3.13TMarket Cap
Jan 08Next Earn

Total Valuation

JPY

As of August 31, 2024, AEON Co., Ltd. carries a market capitalization of 3.13T, placing it among publicly traded companies globally. Its enterprise value stands at 5.54T, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap3.13T
Enterprise Value5.54T

Important Dates

AEON Co., Ltd.'s next confirmed earnings release is scheduled for January 8, 2027.

Earnings Date1/8/2027

Share Statistics

As of August 31, 2024, AEON Co., Ltd. has 2.57B shares outstanding.

Shares Outstanding2.57B

Valuation Ratios

As of August 31, 2024, AEON Co., Ltd. trades at a trailing price-to-earnings ratio of 116.28. The price-to-sales ratio is 0.32, and the price-to-book ratio stands at 3.00.

PE Ratio116.28
PS Ratio0.32
PB Ratio3.00
P/TBV Ratio4.77

Enterprise Valuation

As of August 31, 2024, AEON Co., Ltd. trades at an EV/EBITDA multiple of 23.89 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.56 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 23.89 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 5.54T versus a market cap of 3.13T, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.56
EV / EBITDA23.89
EV / EBIT23.89

Financial Position

As of August 31, 2024, AEON Co., Ltd. maintains a current ratio of 1.04, meaning it holds 1.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 165.07, indicating elevated leverage, while an interest coverage ratio of 5.67 demonstrates adequate ability to service its debt obligations.

Current Ratio1.04
Quick Ratio0.25
Debt / Equity165.07
Debt / EBITDA14.99
Interest Coverage5.67

Financial Efficiency

JPY

Over the twelve months ended August 31, 2024, AEON Co., Ltd. posted a return on equity (ROE) of 2.57, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 2.10 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 0.20, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is negative at -0.13, pointing to unprofitable operations over the period. The company generates approximately 60.46M in revenue per employee across its workforce of 162,789.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 10.11 indicates how many times AEON Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)2.57
Return on Assets (ROA)0.20
Return on Invested Capital (ROIC)2.10
Return on Capital Employed (ROCE)-0.13
Revenue Per Employee60.46M
Employee Count162,789.00
Inventory Turnover10.11

Taxes

JPY

Over the twelve months ended August 31, 2024, AEON Co., Ltd. recorded 81.95B in income tax expense. That works out to an effective tax rate of 50.24, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 163.13B, leaving 26.86B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax81.95B
Effective Tax Rate50.24

Stock Price Statistics

JPY

As of the close on October 22, 2026, AEON Co., Ltd.'s stock has declined approximately 51.95% over the past 52 weeks. The 50-day moving average sits at 1,305.06, while the 200-day moving average is 1,660.12.

52-Week Price Change-51.95%
50-Day Moving Average1,305.06
200-Day Moving Average1,660.12

Income Statement

JPY

Over the twelve months ended August 31, 2024, AEON Co., Ltd. generated 9.84T in revenue and converted that into 26.86B in net income, yielding earnings per share of 31.59. EBITDA reached 231.80B, while operating income came in at 231.81B.

Revenue9.84T
Gross Profit3.64T
Operating Income231.81B
Pretax Income163.13B
Net Income26.86B
EBITDA231.80B
EBIT231.80B
Earnings Per Share (EPS)31.59

Balance Sheet

JPY

As of August 31, 2024, AEON Co., Ltd. holds 2.13T in cash and equivalents against 3.47T in total debt, resulting in a net debt position of 2.09T. Total book value stands at 1.04T, with working capital of 340.51B providing operational flexibility.

Cash & Cash Equivalents2.13T
Total Debt3.47T
Net Debt2.09T
Equity (Book Value)1.04T
Book Value Per Share405.20
Working Capital340.51B

Margins

Over the twelve months ended August 31, 2024, AEON Co., Ltd. posted a gross margin of 37.03, reflecting its pricing power and cost economics. The operating margin of 2.36 and net profit margin of 0.27 provide insight into operational efficiency.

Gross Margin37.03
Operating Margin2.36
Pretax Margin1.66
Profit Margin0.27
EBITDA Margin2.36

Stock Splits

AEON Co., Ltd.'s most recent stock split took place on August 28, 2025 with a 1:3 split ratio.

Last Split Date8/28/2025
Split Ratio1:3

Scores

As of August 31, 2024, AEON Co., Ltd. has an Altman Z-Score of 1.03, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.03