Headwater Exploration Inc.

Headwater Exploration Inc.

14.73
CAD
-0.13
(-0.87%)
0.79EPS
14.94P/E
2.81BMarket Cap
Nov 05Next Earn

Total Valuation

CAD

As of June 30, 2026, Headwater Exploration Inc. carries a market capitalization of 2.81B, placing it among publicly traded companies globally. Its enterprise value stands at 2.73B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.81B
Enterprise Value2.73B

Important Dates

Headwater Exploration Inc.'s next confirmed earnings release is scheduled for November 5, 2026.

Earnings Date11/5/2026

Share Statistics

As of June 30, 2026, Headwater Exploration Inc. has 237.76M shares outstanding.

Shares Outstanding237.76M

Valuation Ratios

As of June 30, 2026, Headwater Exploration Inc. trades at a trailing price-to-earnings ratio of 14.94. The price-to-sales ratio is 3.96, and the price-to-book ratio stands at 3.45.

PE Ratio14.94
PS Ratio3.96
PB Ratio3.45
P/TBV Ratio3.45
P/FCF Ratio8.98
P/OCF Ratio8.91

Enterprise Valuation

As of June 30, 2026, Headwater Exploration Inc. trades at an EV/EBITDA multiple of 7.18 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 3.84 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 10.52 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Headwater Exploration Inc. trades at an EV/FCF ratio of 8.61, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 2.73B versus a market cap of 2.81B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales3.84
EV / EBITDA7.18
EV / EBIT10.52
EV / FCF8.61

Financial Position

As of June 30, 2026, Headwater Exploration Inc. maintains a current ratio of 1.07, meaning it holds 1.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 0.22, indicating conservative leverage, while an interest coverage ratio of 361.55 demonstrates strong ability to service its debt obligations.

Current Ratio1.07
Quick Ratio1.02
Debt / Equity0.22
Interest Coverage361.55

Financial Efficiency

CAD

Over the twelve months ended June 30, 2026, Headwater Exploration Inc. posted a return on equity (ROE) of 24.49, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 25.79 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 18.24, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 24.53, useful for judging operating efficiency across full business cycles. The company generates approximately 20.45M in revenue per employee across its workforce of 34.75, a quick read on workforce productivity versus industry peers. Inventory turnover of 281.60 indicates how many times Headwater Exploration Inc. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)24.49
Return on Assets (ROA)18.24
Return on Invested Capital (ROIC)25.79
Return on Capital Employed (ROCE)24.53
Revenue Per Employee20.45M
Employee Count34.75
Inventory Turnover281.60

Taxes

CAD

Over the twelve months ended June 30, 2026, Headwater Exploration Inc. recorded 57.04M in income tax expense. That works out to an effective tax rate of 23.25, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 245.35M, leaving 188.32M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax57.04M
Effective Tax Rate23.25

Stock Price Statistics

CAD

As of the close on October 22, 2026, Headwater Exploration Inc.'s stock has gained approximately 104.02% over the past 52 weeks. The 50-day moving average sits at 13.95, while the 200-day moving average is 12.69.

52-Week Price Change104.02%
50-Day Moving Average13.95
200-Day Moving Average12.69

Income Statement

CAD

Over the twelve months ended June 30, 2026, Headwater Exploration Inc. generated 710.67M in revenue and converted that into 188.32M in net income, yielding earnings per share of 0.79. EBITDA reached 379.98M, while operating income came in at 259.25M.

Revenue710.67M
Gross Profit397.68M
Operating Income259.25M
Pretax Income245.35M
Net Income188.32M
EBITDA379.98M
EBIT259.25M
Earnings Per Share (EPS)0.79

Balance Sheet

CAD

As of June 30, 2026, Headwater Exploration Inc. holds 87.66M in cash and equivalents against 1.78M in total debt, resulting in a net debt position of -87.66M. Total book value stands at 814.45M, with working capital of 10.20M providing operational flexibility.

Cash & Cash Equivalents87.66M
Total Debt1.78M
Net Debt-87.66M
Equity (Book Value)814.45M
Book Value Per Share3.43
Working Capital10.20M

Cash Flow

CAD

Headwater Exploration Inc. produced 315.98M in operating cash flow over the twelve months ended June 30, 2026.

Operating Cash Flow315.98M
Free Cash Flow315.98M
FCF Per Share1.33

Margins

Over the twelve months ended June 30, 2026, Headwater Exploration Inc. posted a gross margin of 55.96, reflecting its pricing power and cost economics. The operating margin of 36.48 and net profit margin of 26.50 provide insight into operational efficiency.

Gross Margin55.96
Operating Margin36.48
Pretax Margin34.52
Profit Margin26.50
EBITDA Margin53.47

Dividends & Yields

CAD

Over the twelve months ended June 30, 2026, Headwater Exploration Inc. paid dividends of 0.44 per share. The dividend payout ratio of 55.61 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 11.13, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 4.25, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Headwater Exploration Inc. shareholders.

Dividend Per Share0.44
Payout Ratio55.61
Shareholder Yield4.25
FCF Yield11.13

Scores

As of June 30, 2026, Headwater Exploration Inc. has an Altman Z-Score of 7.80, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score7.80