BEACN Wizardry & Magic Inc

BEACN Wizardry & Magic Inc

0.03
CAD
+0.01
(+25.00%)
-0.03EPS
1.26MMarket Cap

Total Valuation

CAD

As of June 30, 2026, BEACN Wizardry & Magic Inc carries a market capitalization of 1.26M, placing it among publicly traded companies globally. Its enterprise value stands at 2.78M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.26M
Enterprise Value2.78M

Share Statistics

As of June 30, 2026, BEACN Wizardry & Magic Inc has 62.76M shares outstanding.

Shares Outstanding62.76M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 0.53, and the price-to-book ratio stands at -2.34.

PS Ratio0.53
PB Ratio-2.34
P/TBV Ratio-2.34
P/FCF Ratio-0.96
P/OCF Ratio-1.00

Enterprise Valuation

These figures are as of June 30, 2026. The EV/Sales ratio of 1.24 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 2.78M versus a market cap of 1.26M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.24

Financial Position

As of June 30, 2026, BEACN Wizardry & Magic Inc maintains a current ratio of 0.65, meaning it holds 0.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -357.61, indicating conservative leverage, while an interest coverage ratio of -11.26 demonstrates limited ability to service its debt obligations.

Current Ratio0.65
Quick Ratio0.25
Debt / Equity-357.61
Debt / EBITDA-1.28
Interest Coverage-11.26

Financial Efficiency

These figures cover the twelve months ended June 30, 2026. Return on assets (ROA) is negative at -96.96, reflecting losses generated across the asset base. Inventory turnover of 1.73 indicates how many times BEACN Wizardry & Magic Inc sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)-96.96
Inventory Turnover1.73

Stock Price Statistics

CAD

As of the close on October 22, 2026, BEACN Wizardry & Magic Inc's stock has declined approximately 28.57% over the past 52 weeks. The 50-day moving average sits at 0.03, while the 200-day moving average is 0.07.

52-Week Price Change-28.57%
50-Day Moving Average0.03
200-Day Moving Average0.07

Income Statement

CAD

Over the twelve months ended June 30, 2026, BEACN Wizardry & Magic Inc generated 2.25M in revenue and converted that into -1.82M in net income, yielding earnings per share of -0.03. EBITDA reached -1.49M, while operating income came in at -1.63M.

Revenue2.25M
Gross Profit806,301.00
Operating Income-1.63M
Pretax Income-1.82M
Net Income-1.82M
EBITDA-1.49M
EBIT-1.63M
Earnings Per Share (EPS)-0.03

Balance Sheet

CAD

As of June 30, 2026, BEACN Wizardry & Magic Inc holds 387,922.00 in cash and equivalents against 1.92M in total debt, resulting in a net debt position of 1.46M. Total book value stands at -535,862.00, with working capital of -740,899.00 providing operational flexibility.

Cash & Cash Equivalents387,922.00
Total Debt1.92M
Net Debt1.46M
Equity (Book Value)-535,862.00
Book Value Per Share-0.01
Working Capital-740,899.00

Cash Flow

CAD

BEACN Wizardry & Magic Inc produced -1.19M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -49,090.00 in capital expenditures, free cash flow totaled -1.24M - equivalent to -0.02 per share.

Operating Cash Flow-1.19M
Capital Expenditures-49,090.00
Free Cash Flow-1.24M
FCF Per Share-0.02

Margins

Over the twelve months ended June 30, 2026, BEACN Wizardry & Magic Inc posted a gross margin of 35.80, reflecting its pricing power and cost economics. The operating margin of -72.49 and net profit margin of -81.02 provide insight into operational efficiency.

Gross Margin35.80
Operating Margin-72.49
Pretax Margin-81.02
Profit Margin-81.02
EBITDA Margin-66.34

Dividends & Yields

Over the twelve months ended June 30, 2026, BEACN Wizardry & Magic Inc paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -103.84: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -88.54, meaning BEACN Wizardry & Magic Inc raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-88.54
FCF Yield-103.84

Scores

As of June 30, 2026, BEACN Wizardry & Magic Inc has an Altman Z-Score of -10.91, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-10.91