1. India Stocks

  2. •

    Basic Materials

  3. •

    Chemicals
Valiant Organics Limited

Valiant Organics Limited

VALIANTORG.NS
Valiant Organics LimitedIN flagNational Stock Exchange of India
275.00
INR
-1.60
- -
7.71BMarket Cap
Valiant Organics Limited
VALIANTORG.NS
(National Stock Exchange of India)

Recent

price

275.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
44.88
46.69
58.39
81.09
71.56
62.57
102.86
284.92
277.77
294.34
424.72
387.36
264.93
238.55
263.62
263.58
Revenue per Share
5.38
5.53
7.61
9.99
14.07
9.91
13.93
54.83
51
44.68
41.72
32.45
-3.07
-1.24
11.86
11.86
Basic EPS, GAAP
2.28
9.49
0.37
6.36
21.98
4.67
9.69
-5.36
-18.05
-21.94
-56.5
31.75
3.32
8.5
20.86
- -
Free Cash Flow per Basic Share
1.71
2.44
2.46
6
12.04
3.01
3.91
4.31
10.85
2.65
- -
4.5
- -
- -
- -
- -
Dividend per Share
20.27
18.87
23.26
26.05
29.84
24.43
34.95
65.29
102.17
149.03
181.13
209.02
205.08
184.66
10
10
Book Value per Share
21.22
20.45
25.6
29.4
31.25
40.44
50.46
121.32
162.98
193.35
234.29
267.78
262.61
236.46
266.46
266.41
Tangible Book Value per Share
7
7
7
7
7
12
12
24
24
26
27
27
27
30
28
28
Basic Weighted Avg Shares
327
340
425
590
521
734
1,206
6,923
6,749
7,548
11,533
10,518
7,231
7,188
7,388
7,388
Sales/Revenue/Turnover
39.74
34.89
33.43
32.05
29.24
23.15
20.42
24.43
24.46
24.79
15.54
13.13
0.44
2.53
6.58
6.56
Operating Margin (%)
9
7
8
8
9
17
22
136
154
212
296
292
349
358
396
396
Depreciation Expense
39
40
55
73
102
116
163
1,332
1,239
1,146
1,133
881
-84
-37
332
332
Net Income, GAAP
34.06
33.47
32.41
33.5
34.85
35.11
35.26
29.18
25.1
29.21
27.39
25.23
- -
259.3
20.76
20.76
Effective Tax Rate (%)
11.99
11.84
13.04
12.32
19.66
15.83
13.54
19.25
18.36
15.18
9.82
8.38
-1.16
-0.52
4.5
4.5
Profit Margin (%)
75
44
73
94
96
169
256
989
549
326
1,176
783
11
-128
20
20
Working Capital
- -
- -
- -
- -
- -
3
3
449
841
753
1,063
717
745
508
553
553
LT Debt
154
149
186
214
228
474
592
3,014
4,007
5,086
6,489
7,401
7,293
7,253
7,594
7,594
Total Equity
- -
45.54
47.01
47.68
37.56
30.74
29.59
54.54
26.96
21.14
15.08
10.21
- -
-2.96
3.88
3.87
Return on Invested Capital (%)
- -
26.08
31.25
31.59
42.2
44.89
46.32
93.82
38
20.37
13.88
9.16
- -
-5.22
8.75
8.73
Return on Capital (%)
- -
28.26
36.13
40.51
50.35
46.12
46.91
133.48
60.91
36.35
25.92
16.64
-1.49
-0.67
11.37
11.37
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,970
- -
2,006
LT Borrowings
389
- -
526
LT Finance Leases
- -
- -
26
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
- -
28
Market Capitalization
9,094
7,638
5,664

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,839
- -
3,522
Cash, Cash Equivalents & STI
108
- -
57
Accounts Receivable, Net
1,550
- -
2,433
Inventories
974
- -
915
Total Current Liabilities
3,267
- -
3,503
Payables & Accruals
- -
- -
- -
ST Debt
1,970
- -
2,006
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
64.67%
8.87%
4.7%
Free Cash Flow
33.02%
47.55%
128.32%
Net Income, GAAP
-42.29%
-235.58%
-989.56%
Sales/Revenue/Turnover
60.33%
2.98%
2.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,018
2,031
1,414
1,768
7,231
2025
1,679
1,602
1,869
2,038
7,188
2026
2,044
1,573
1,593
2,178
7,388

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.58
1.58
-2.9
- -
-3.07
2025
-0.23
-4.52
1.98
1.52
-1.24
2026
2.93
2.02
1.3
5.61
11.86

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
LyondellBasell Industries N.V. (0EDD.L)
Indo Borax & Chemicals Limited (INDOBORAX.NS)
Unipar Carbocloro S.A. (UNIP5.SA)
Jiangsu Shuangxing Color Plastic New Materials Co., Ltd. (002585.SZ)
Rifa Co.,Ltd. (000760.KS)
Nagase & Co., Ltd. (8012.T)
Business
Valiant Organics Limited (VALIANTORG.NS) manufactures and supplies specialty chemicals for the agrochemicals, pharmaceuticals, engineering plastics, polymer additives and specialty pigments industries. The company produces a range of products including ortho amino phenols such as ortho phenylene diamine (OPD), 4 amino 2 nitro phenol, 2 amino 4 nitro phenol, 2 amino 5 nitro phenol and 2 amino 4 chlorophenol; meta amino phenols such as meta phenylene diamine (MPD), 3 amino 4 hydroxy toluene and 2 amino 4 hydroxy toluene; para amino phenols such as para nitro aniline, para amino phenol and para amino phenol salts; nitrochlorobenzenes such as ortho nitro chlorobenzene and para nitro chlorobenzene; and other chemicals including nitro aniline derivatives and hydrazine hydrate; as well as pharmaceutical intermediates and performance chemicals. Valiant Organics operates manufacturing facilities in Ambernath and Kurkumbh in Maharashtra, India, and exports to markets in Europe, the United States and Asia. Founded in 2005 and headquartered in Mumbai, India, the company is promoted by the Manjrekar family. In fiscal 2025, Valiant Organics reported revenue growth driven by increased volumes in OPD and new product launches in pharmaceutical intermediates, alongside capacity expansions at its Kurkumbh facility to support agrochemical demand; the company also formed strategic supply alliances with global agrochemical majors and completed a debt refinancing to bolster working capital for export growth.