1. India Stocks

  2. •

    Basic Materials

  3. •

    Aluminum
Vedanta Limited

Vedanta Limited

VEDL.BO
Vedanta LimitedIN flagBombay Stock Exchange
281.95
INR
+1.65
- -
1.10TMarket Cap
Vedanta Limited
VEDL.BO
(Bombay Stock Exchange)

Recent

price

281.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
106.49
95.62
31.63
244.6
247.41
215.68
242.01
231.21
238.03
225.66
234.49
353.97
391.96
381.38
160.17
- -
215.4
Revenue per Share
49.17
31.01
-1.51
5.22
-43.29
-42.21
18.57
3.47
13.03
-16.54
30.47
50.73
28.5
11.4
38.97
- -
39.92
Basic EPS, GAAP
29.63
16.99
0.26
13.81
35.17
34.24
71.15
88.1
31.07
28.14
61.31
65.65
51.97
50.84
58.65
- -
- -
Free Cash Flow per Basic Share
- -
6.43
2.32
2.96
3.5
5.85
1.75
36.53
18.28
3.9
9.5
45.01
80.76
49.95
43.61
- -
- -
Dividend per Share
1.01
1
1
160.67
114.81
66.76
125.9
77.43
74.64
55.87
75.03
12.65
-60.34
-78.38
-63.29
- -
-51.92
Book Value per Share
149.18
151.9
176.04
423.39
344.69
259.68
238.7
188.42
189.64
182.08
196.14
221.13
131.64
111.09
137.98
- -
174.28
Tangible Book Value per Share
859
869
869
2,965
2,965
2,965
2,964
3,952
3,819
3,702
3,704
3,706
3,710
3,718
3,846
- -
3,906
Basic Weighted Avg Shares
91,441
83,101
27,489
725,243
733,579
639,493
717,207
913,720
909,012
835,446
868,630
1,311,920
1,454,040
1,417,930
616,050
766,720
841,440
Sales/Revenue/Turnover
61.79
43.11
11.59
17.58
-40.79
-42.04
21.3
24.46
15.98
-4.78
21.51
27.45
16.7
17.51
23.6
24.12
22.3
Operating Margin (%)
964
1,061
1,975
121,887
111,091
83,343
61,477
74,879
96,146
100,490
81,178
89,190
105,970
107,440
111,390
98,070
- -
Depreciation Expense
42,224
26,955
-1,310
15,466
-128,350
-125,153
55,033
13,705
49,775
-61,248
112,883
188,020
105,740
42,390
149,880
173,910
155,930
Net Income, GAAP
24.05
32.64
- -
35.76
- -
- -
27.84
58.61
35.25
- -
11.49
28.08
28.46
62.98
20.23
27.13
25.91
Effective Tax Rate (%)
46.18
32.44
-4.77
2.13
-17.5
-19.57
7.67
1.5
5.48
-7.33
13
14.33
7.27
2.99
24.33
22.68
18.53
Profit Margin (%)
19,340
-16,603
-25,472
281,231
268,429
213,237
-32,699
-104,630
-165,918
-48,727
-26,804
28,430
-265,400
-267,370
-231,290
451,120
451,120
Working Capital
9,994
11,162
11,792
547,375
517,852
493,784
332,654
267,888
347,209
369,277
381,225
363,300
436,100
511,680
532,830
165,350
165,350
LT Debt
128,104
151,182
174,754
1,262,343
1,028,608
776,258
713,788
752,930
731,946
681,895
734,049
827,040
494,270
420,690
537,530
685,770
685,770
Total Equity
36.23
14.76
- -
7.45
- -
- -
7.51
6.61
6.87
- -
12.81
19.3
13.69
7.86
9.38
11.83
12.2
Return on Invested Capital (%)
270.44
115.93
- -
0.4
- -
- -
3.77
0.05
5.41
- -
12.48
19.48
16.68
7.44
20.28
22.69
24.31
Return on Capital (%)
4,967.3
3,101.48
-150.77
6.48
-31.43
-46.49
19.27
4.04
16.84
-24.9
46.57
115.77
- -
- -
- -
- -
5,225.06
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
113,090
LT Borrowings
- -
- -
162,090
LT Finance Leases
- -
- -
3,260
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,905
- -
3,905
Market Capitalization
727,566
943,557
1,023,236

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
- -
- -
1,860,500
Cash, Cash Equivalents & STI
- -
- -
160,670
Accounts Receivable, Net
- -
- -
13,050
Inventories
- -
- -
54,140
Total Current Liabilities
- -
- -
1,409,380
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
113,090
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.83%
2.58%
27.58%
Free Cash Flow
19.9%
-2.74%
-17.44%
Net Income, GAAP
-23.07%
46.5%
16.03%
Sales/Revenue/Turnover
6.22%
5.46%
24.46%
Total Cash Common Dividend
300.95%
77.03%
-20.83%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
333,420
385,460
349,680
349,370
1,417,930
2025
352,390
371,710
167,420
164,130
616,050
2026
374,340
- -
229,790
237,310
766,720

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.11
-4.8
5.42
- -
11.4
2025
9.72
11.26
9.09
8.92
38.97
2026
8.15
- -
14.62
17.15
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.95
2025
- -
- -
- -
- -
43.61
2026
- -
- -
- -
- -
- -
Similar Companies
Manaksia Aluminium Company Limited (MNKALCOLTD.BO)
Manaksia Aluminium Company Ltd (MANAKALUCO.BO)
Ningbo Fubang Jingye Group Co.,Ltd (600768.SS)
Norsk Hydro ASA (NHYKF)
Suzhou Chunxing Precision Mechanical Co., Ltd. (002547.SZ)
Alufluoride Limited (ALUFLUOR.BO)
Business
Vedanta Limited Vedanta Limited engages in the exploration, production, and sale of a diverse portfolio of natural resources including aluminium; zinc-lead-silver; oil and gas; iron ore; steel; copper cathodes; pig iron; chrome ores; metallurgical coke; ferro alloys; nickel; power; semiconductors; and glass substrates, operating world-class strategic assets primarily in India as well as South Africa, Namibia, Liberia, and other regions across Asia, Europe, and Africa. Headquartered in Mumbai and founded in 1976 through its origins as Sterlite Industries, the company serves diverse consumer markets for primary materials needs via subsidiaries such as Bharat Aluminium Company Limited, Hindustan Zinc Limited, Sterlite Copper, Vedanta Aluminium, and others, positioning it as a leader in mining, metals, energy, and technology sectors with target customers spanning industrial manufacturers, energy producers, and global commodity traders. Recent developments include a $6 billion investment announced in March 2024 across aluminium, zinc, iron ore, steel, and oil and gas verticals to add $2.5 billion to annual EBITDA through over 50 projects and a planned vertical split into five listed entities; Competition Commission of India approval in October 2025 for a Rs 17,000 crore bid to acquire debt-laden Jaiprakash Associates Limited, enhancing power generation and real estate capabilities; pursuit of global and domestic acquisitions plus strategic partnerships for critical minerals as of May 2025; and a second interim dividend consideration in August 2025 following deleveraging efforts that reduced parent Vedanta Resources' debt from $9 billion in FY22 to $5 billion in FY25.