VAS AG

VAS AG

VVIE:VAS
1.70
EUR
0.00
(0.00%)
0.03EPS
177.04P/E
17.40MMarket Cap

Total Valuation

EUR

As of December 31, 2024, VAS AG carries a market capitalization of 17.40M, placing it among publicly traded companies globally. Its enterprise value stands at 17.37M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap17.40M
Enterprise Value17.37M

Share Statistics

As of December 31, 2024, VAS AG has 3.00M shares outstanding.

Shares Outstanding3.00M

Valuation Ratios

As of December 31, 2024, VAS AG trades at a trailing price-to-earnings ratio of 177.04. The price-to-sales ratio is 155.30, and the price-to-book ratio stands at 5.38.

PE Ratio177.04
PS Ratio155.30
PB Ratio5.38
P/TBV Ratio5.38
P/FCF Ratio163.26
P/OCF Ratio163.26

Enterprise Valuation

These figures are as of December 31, 2024. The EV/Sales ratio of 155.04 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. VAS AG trades at an EV/FCF ratio of 162.99, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 17.37M versus a market cap of 17.40M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales155.04
EV / FCF162.99

Financial Position

As of December 31, 2024, VAS AG maintains a current ratio of 1.66, meaning it holds 1.7x the short-term assets needed to cover near-term liabilities.

Current Ratio1.66
Quick Ratio0.11
Interest Coverage-1.79M

Financial Efficiency

Over the twelve months ended December 31, 2024, VAS AG posted a return on equity (ROE) of 3.00, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) is negative at -5.83, so the business is destroying capital rather than earning a return above its cost of capital. Return on assets (ROA) stands at 2.80, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 3.00, useful for judging operating efficiency across full business cycles.

Return on Equity (ROE)3.00
Return on Assets (ROA)2.80
Return on Invested Capital (ROIC)-5.83
Return on Capital Employed (ROCE)3.00

Taxes

EUR

Over the twelve months ended December 31, 2024, VAS AG recorded 3,500.00 in income tax expense. That works out to an effective tax rate of 3.44, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 101,784.34, leaving 98,284.34 in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax3,500.00
Effective Tax Rate3.44

Stock Price Statistics

EUR

As of the close on August 12, 2026, VAS AG's stock has declined approximately 57.50% over the past 52 weeks.

52-Week Price Change-57.50%
50-Day Moving Average5.79

Income Statement

EUR

Over the twelve months ended December 31, 2024, VAS AG generated 112,040.64 in revenue and converted that into 98,284.34 in net income, yielding earnings per share of 0.03. EBITDA reached -196,802.28, while operating income came in at -196,691.47.

Revenue112,040.64
Operating Income-196,691.47
Pretax Income101,784.34
Net Income98,284.34
EBITDA-196,802.28
EBIT-198,215.55
Earnings Per Share (EPS)0.03

Balance Sheet

EUR

These figures are as of December 31, 2024. Total book value stands at 3.24M, with working capital of 169,074.50 providing operational flexibility.

Cash & Cash Equivalents29,177.58
Net Debt-29,177.58
Equity (Book Value)3.24M
Book Value Per Share1.08
Working Capital169,074.50

Cash Flow

EUR

VAS AG produced 106,578.33 in operating cash flow over the twelve months ended December 31, 2024.

Operating Cash Flow106,578.33
Free Cash Flow106,578.33
FCF Per Share0.04

Margins

These figures cover the twelve months ended December 31, 2024. The operating margin of -175.55 and net profit margin of 87.72 provide insight into operational efficiency.

Operating Margin-175.55
Pretax Margin90.85
Profit Margin87.72
EBITDA Margin-175.65

Dividends & Yields

EUR

Over the twelve months ended December 31, 2024, VAS AG paid dividends of 0.05 per share. The dividend payout ratio of 162.79 exceeds 100%, meaning the company is distributing more than it earns and funding the dividend from cash reserves, asset sales, or borrowing, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 0.61, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 0.92, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to VAS AG shareholders.

Dividend Per Share0.05
Payout Ratio162.79
Shareholder Yield0.92
FCF Yield0.61

Scores

As of December 31, 2024, VAS AG has an Altman Z-Score of 34.25, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score34.25