1. India Stocks

  2. •

    Basic Materials

  3. •

    Chemicals - Specialty
Vikas Proppant & Granite Limited

Vikas Proppant & Granite Limited

VIKASPROP.BO
Vikas Proppant & Granite LimitedIN flagBombay Stock Exchange
0.27
INR
-0.01
- -
138.96MMarket Cap
Vikas Proppant & Granite Limited
VIKASPROP.BO
(Bombay Stock Exchange)

Recent

price

0.27

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
FRC
2.78
1.97
6.4
7.33
6.34
12.06
7.75
16.16
6.42
0.17
- -
1.99
0.14
0.46
0.03
Revenue per Share
0.41
0.37
1.2
1.13
0.28
0.5
0.04
0.02
-0.5
-0.76
-0.58
1.67
0.08
-0.22
-0.28
Basic EPS, GAAP
-0.27
-7.31
-0.45
-0.07
0.7
-0.84
1.28
- -
-0.05
0.1
-3.91
-1.48
0.21
-0.31
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.1
- -
- -
Dividend per Share
1.02
1.37
2.58
3.71
3.99
4.49
4.53
4.55
4.06
3.29
32.33
5.11
2.65
2.4
- -
Book Value per Share
1.02
2.11
3.31
4.45
4.73
5.23
5.27
5.29
4.79
4.03
39.71
7.47
3.92
3.65
- -
Tangible Book Value per Share
60
181
181
181
181
181
181
181
181
181
18
265
506
515
515
Basic Weighted Avg Shares
166
357
1,159
1,328
1,149
2,186
1,404
2,927
1,162
31
- -
528
70
236
15
Sales/Revenue/Turnover
15.75
28.48
29.46
24.96
7.34
7.95
-0.07
0.24
-6.6
-407.73
- -
97.74
72.38
1
-286.71
Operating Margin (%)
3
4
72
72
88
135
140
140
115
115
51
- -
- -
- -
- -
Depreciation Expense
24
67
218
205
51
91
6
4
-90
-138
-11
443
39
-114
-146
Net Income, GAAP
4.21
32.26
33.99
34.17
20.53
39.32
21.73
37.71
- -
- -
- -
14.21
22.02
- -
- -
Effective Tax Rate (%)
14.62
18.78
18.77
15.44
4.46
4.18
0.46
0.13
-7.75
-444.45
- -
83.85
56.42
-48.25
-940.37
Profit Margin (%)
36
71
268
246
244
158
260
373
-643
-537
-563
-178
-173
-42
- -
Working Capital
17
1,100
1,202
1,100
1,105
1,055
1,055
1,055
1,063
1,063
- -
- -
- -
- -
- -
LT Debt
61
383
601
806
857
948
955
959
869
730
720
1,978
1,982
1,876
- -
Total Equity
- -
8.81
13.72
11.33
3.08
4.65
-0.04
0.22
- -
- -
- -
20.09
1.52
- -
- -
Return on Invested Capital (%)
- -
9.39
14.42
11.44
2.51
4.28
0.61
0.24
- -
- -
- -
24.27
2.01
- -
- -
Return on Capital (%)
- -
43.25
60.8
36.03
7.35
11.88
0.79
0.48
-11.55
-20.81
-1.78
45.65
2.91
-8.83
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'22
Sep'22
Dec'22
ST Debt
- -
486
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
515
- -
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Jun'22
Sep'22
Dec'22
Total Current Assets
- -
1,960
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
1,714
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
2,005
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
486
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.11%
30.48%
-5.32%
Free Cash Flow
-357.57%
-148.86%
-251.09%
Net Income, GAAP
-732.86%
-963.34%
-390.14%
Sales/Revenue/Turnover
- -
- -
239.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
1
1
43
24
70
2021
126
94
- -
15
236
2022
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
0.03
-0.01
0.03
- -
0.08
2021
0.06
-0.01
- -
- -
-0.22
2022
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
- -
- -
- -
- -
0.1
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
Similar Companies
Hydrogenetics, Inc. (HYGN)
Scandinavian Biogas Fuels International AB (publ) (BIOGAS.ST)
Polyplex (Thailand) Public Company Limited (PTL-R.BK)
Sensient Technologies Corporation (SXT)
Zhejiang Fulai New Material Co.,Ltd. (605488.SS)
Chememan Public Company Limited (CMAN.BK)
Business
Vikas Proppant & Granite Limited, established in October 1994, is engaged in the manufacturing and grading of guar gum powder and its various derivatives, serving sectors such as food processing, pharmaceuticals, and oil drilling. The company has strategically broadened its operations to include the mining of granite blocks and the production of proppants from granite waste for the oil and gas industry. Furthermore, it is diversifying into the real estate and construction sectors. Headquartered in Siwani, India, the company is currently undergoing a Corporate Insolvency Resolution Process.