Vikas Proppant & Granite Limited

Vikas Proppant & Granite Limited

VIKASPROP.NS
Vikas Proppant & Granite LimitedIN flagNational Stock Exchange of India
0.35
INR
-0.05
- -
180.14MMarket Cap
Vikas Proppant & Granite Limited
VIKASPROP.NS
(National Stock Exchange of India)

Recent

price

0.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
FRC
2.78
1.97
6.4
7.33
6.34
12.06
7.75
16.16
6.42
0.17
- -
1.99
0.14
0.46
0.03
Revenue per Share
0.41
0.37
1.2
1.13
0.28
0.5
0.04
0.02
-0.5
-0.76
-0.58
1.67
0.08
-0.22
-0.28
Basic EPS, GAAP
-0.27
-7.31
-0.45
-0.07
0.7
-0.84
1.28
- -
-0.05
0.1
-3.91
-1.48
0.21
-0.31
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.1
- -
- -
Dividend per Share
1.02
1.37
2.58
3.71
3.99
4.49
4.53
4.55
4.06
3.29
32.33
5.11
2.65
2.4
- -
Book Value per Share
1.02
2.11
3.31
4.45
4.73
5.23
5.27
5.29
4.79
4.03
39.71
7.47
3.92
3.65
- -
Tangible Book Value per Share
60
181
181
181
181
181
181
181
181
181
18
265
506
515
515
Basic Weighted Avg Shares
166
357
1,159
1,328
1,149
2,186
1,404
2,927
1,162
31
- -
528
70
236
15
Sales/Revenue/Turnover
15.75
28.48
29.46
24.96
7.34
7.95
-0.07
0.24
-6.6
-407.73
- -
97.74
72.38
1
-286.71
Operating Margin (%)
3
4
72
72
88
135
140
140
115
115
51
- -
- -
- -
- -
Depreciation Expense
24
67
218
205
51
91
6
4
-90
-138
-11
443
39
-114
-146
Net Income, GAAP
4.21
32.26
33.99
34.17
20.53
39.32
21.73
37.71
- -
- -
- -
14.21
22.02
- -
- -
Effective Tax Rate (%)
14.62
18.78
18.77
15.44
4.46
4.18
0.46
0.13
-7.75
-444.45
- -
83.85
56.42
-48.25
-940.37
Profit Margin (%)
36
71
268
246
244
158
260
373
-643
-537
-563
-178
-173
-42
- -
Working Capital
17
1,100
1,202
1,100
1,105
1,055
1,055
1,055
1,063
1,063
- -
- -
- -
- -
- -
LT Debt
61
383
601
806
857
948
955
959
869
730
720
1,978
1,982
1,876
- -
Total Equity
- -
8.81
13.72
11.33
3.08
4.65
-0.04
0.22
- -
- -
- -
20.09
1.52
- -
- -
Return on Invested Capital (%)
- -
9.39
14.42
11.44
2.51
4.28
0.61
0.24
- -
- -
- -
24.27
2.01
- -
- -
Return on Capital (%)
- -
43.25
60.8
36.03
7.35
11.88
0.79
0.48
-11.55
-20.81
-1.78
45.65
2.91
-8.83
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
ST Debt
- -
486
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
515
- -
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
Total Current Assets
- -
1,960
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
1,714
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
2,005
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
486
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.11%
30.48%
-5.32%
Free Cash Flow
-357.57%
-148.86%
-251.09%
Net Income, GAAP
-732.86%
-963.34%
-390.14%
Sales/Revenue/Turnover
- -
- -
239.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
1
1
43
24
70
2021
126
94
- -
15
236
2022
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
0.03
-0.01
0.03
- -
0.08
2021
0.06
-0.01
- -
- -
-0.22
2022
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
- -
- -
- -
- -
0.1
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
Business
Vikas Proppant & Granite Limited manufactures oil fracturing proppants from wastes and scraps of granite mined in the Kaparda District of Jodhpur, India; produces guar gum powder and guar splits along with their derivatives for applications in food, pet food, oil drilling, textile printing, mining, and paper industries; mines granite blocks; and pursues diversification into real estate development including group housing projects, warehouse projects, and multilevel infrastructure construction. Incorporated in 1994 and headquartered in India, the company operates primarily within the domestic market with a focus on agro-based and materials processing segments. Formerly known as Vikas Granaries Limited, it changed its name to Vikas Proppant & Granite Limited in February 2018 to reflect its strategic shift toward proppant manufacturing and mining activities; in recent years, it has undergone a corporate insolvency resolution process under the National Company Law Tribunal, including creditor committee meetings in 2023 and the filing of a resolution plan by Mr. Kailashchand Mittal, alongside disclosures of substantial acquisition of shares under SEBI regulations in September 2025 and January 2025.