Virat Crane Industries Ltd

Virat Crane Industries Ltd

VIRATCRA.BO
Virat Crane Industries LtdIN flagBombay Stock Exchange
40.09
INR
+0.75
- -
818.79MMarket Cap
Virat Crane Industries Ltd
VIRATCRA.BO
(Bombay Stock Exchange)

Recent

price

40.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
15.28
17.49
16.77
22.34
30.81
29.78
35
42.97
41.97
41.83
41.61
47.04
60.29
65.84
68.03
- -
86.67
Revenue per Share
0.85
0.28
0.69
0.69
2.63
2.8
1.12
3.04
3.33
3.03
2.97
2.92
-2
4.96
2.28
- -
-3.52
Basic EPS, GAAP
-5.6
- -
0.58
1.19
- -
2.67
0.96
-0.44
0.39
0.32
2.56
-0.95
-1.64
0.68
-0.9
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
1.8
0.6
1.2
0.6
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10.41
10.28
10.13
10.73
12.63
12.64
13.91
15.44
17.84
20.57
23.24
25.88
23.88
28.34
30.57
- -
9.97
Book Value per Share
5.72
6
5.85
6.51
8.4
8.41
10.02
11.86
14.59
17.63
20.6
23.52
21.52
26.48
28.71
- -
24.92
Tangible Book Value per Share
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
- -
20
Basic Weighted Avg Shares
312
357
341
456
630
609
715
878
857
854
850
961
1,231
1,345
1,392
1,775
1,775
Sales/Revenue/Turnover
1.8
2.49
7.86
5.02
13.45
14.12
5.32
11.84
11.71
10.18
9.86
8.36
7.53
8.89
4.84
-3.51
-3.44
Operating Margin (%)
3
2
2
2
2
2
3
3
3
3
3
3
3
3
7
18
18
Depreciation Expense
17
6
14
14
54
57
23
62
68
62
61
60
-41
101
47
-77
-72
Net Income, GAAP
- -
18.18
35.64
33.95
32.64
34.05
36.21
35.36
29.1
26.45
26.15
25.51
- -
11.53
25.9
- -
- -
Effective Tax Rate (%)
5.58
1.62
4.11
3.1
8.54
9.4
3.2
7.07
7.94
7.25
7.14
6.22
-3.31
7.53
3.35
-4.35
-4.06
Profit Margin (%)
86
68
18
11
52
52
31
32
91
153
134
130
113
254
272
208
208
Working Capital
29
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
20
25
21
36
36
LT Debt
213
218
221
235
274
274
305
342
398
460
521
580
540
641
687
610
610
Total Equity
- -
3.08
7.7
6.37
21.77
19.11
7.48
18.02
16.64
13.65
11.7
10.13
- -
16.25
6.82
- -
- -
Return on Invested Capital (%)
- -
2.54
6.61
6.36
21.98
22.31
8.44
20.03
18.82
15.22
13.05
11.57
- -
17.84
7.48
- -
- -
Return on Capital (%)
11.57
2.73
6.74
6.65
22.52
22.16
8.42
20.7
20.03
15.79
13.55
11.91
-8.02
18.98
7.75
-18.59
-17.35
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
24
- -
127
LT Borrowings
100
- -
36
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
- -
20
Market Capitalization
886
780
650

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
513
- -
568
Cash, Cash Equivalents & STI
190
- -
189
Accounts Receivable, Net
173
- -
189
Inventories
104
- -
148
Total Current Liabilities
222
- -
360
Payables & Accruals
- -
- -
- -
ST Debt
24
- -
127
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.8%
3.85%
-11.22%
Free Cash Flow
21.35%
-14.29%
367.08%
Net Income, GAAP
-72.7%
-167.45%
-265.3%
Sales/Revenue/Turnover
11.85%
16.29%
27.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
326
294
364
360
1,345
2025
310
291
389
402
1,392
2026
405
382
484
505
1,775

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.87
0.72
1.08
- -
4.96
2025
1.08
1.02
0.51
-0.4
2.28
2026
-0.53
-1.8
-0.81
-0.38
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Virat Crane Industries Limited engages in the procurement, processing and sale of milk and dairy products primarily to the retail trade sector in India. The company manufactures and markets a range of dairy items including Durga ghee, Bhavani white ghee, Kamadhenu cow ghee, Durga cow ghee, Durga curd, Durga paneer, Durga milk and buttermilk under the Durga, Bhavani and Kamadhenu brands; it also produces fruit masala products. Operations focus on the southern and eastern regions of India, particularly Andhra Pradesh, Odisha and Karnataka. Incorporated in 1992 and headquartered in Guntur, Andhra Pradesh, the company forms part of the Crane Group of Industries and maintains a subsidiary relationship with Durga Dairy Limited, in which it holds a majority stake. Recent developments include the ramp-up of a new manufacturing plant, which contributed to a Q1 FY26 net loss of Rs 10.8 million as disclosed in August 2025, with breakeven anticipated by Q3 FY26; additionally, the company issued notices in August 2025 for the transfer of unclaimed dividends and shares from FY 2017-18 to the Investor Education and Protection Fund by November 4, 2025.