Vitec Software Group AB (publ)

Vitec Software Group AB (publ)

VIT-B.ST
Vitec Software Group AB (publ)SE flagStockholm Stock Exchange
233.80
SEK
-0.80
- -
9.25BMarket Cap
Vitec Software Group AB (publ)
VIT-B.ST
(Stockholm Stock Exchange)

Recent

price

233.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
15.72
16.69
15.82
14.22
17.57
21.04
22.98
29.06
33.87
35.72
40.3
46.59
55.89
74.06
87.31
91.49
90.36
Revenue per Share
0.75
1.29
1.27
1.16
1.75
2.66
2.27
2.7
3.23
3.16
4.93
6.14
6.92
9.04
10.74
10.96
9.99
Basic EPS, GAAP
0.92
1.05
1.59
0.08
2.45
1.97
2.23
2.66
1.82
3.91
8.09
7.7
7.86
9.1
14.31
16.47
14.71
Free Cash Flow per Basic Share
0.19
0.25
0.41
0.49
0.52
0.67
0.9
1
1.09
1.2
1.02
1.58
1.93
2.2
2.86
3.45
3.19
Dividend per Share
2.8
3.57
3.74
4.18
5.15
5.97
7.34
9.59
11.54
13.28
17.73
21.49
25.46
30.39
37.5
43.29
- -
Book Value per Share
-3.5
-2.8
-4.64
-3.46
-9.43
-11.69
-16.16
-18.56
-15.27
-21.82
-25.91
-33.49
-52.38
-92.53
-104.95
-99.64
-100.19
Tangible Book Value per Share
20
22
25
26
28
29
29
29
30
32
33
34
35
38
38
40
39
Basic Weighted Avg Shares
313
360
389
372
492
618
675
855
1,017
1,156
1,313
1,571
1,978
2,778
3,334
3,633
3,554
Sales/Revenue/Turnover
7.19
10.51
11.04
10.96
13.94
16.27
13.07
12.22
12.69
12.48
16.94
18.01
17.99
21.25
20.92
19.6
19.72
Operating Margin (%)
18
23
33
31
56
86
114
127
158
210
235
286
355
474
651
811
723
Depreciation Expense
15
28
31
30
49
78
67
79
97
102
161
207
245
339
410
435
393
Net Income, GAAP
25.82
22.36
20.3
20.59
23.98
17.42
18.46
19.06
17
21.43
22.6
21.05
21.56
27.5
24.18
22.78
24.25
Effective Tax Rate (%)
4.79
7.71
8.01
8.13
9.97
12.64
9.89
9.29
9.53
8.84
12.24
13.17
12.38
12.21
12.3
11.98
11.06
Profit Margin (%)
-3
-7
-15
-27
-58
-70
-18
-70
152
-99
-121
-185
88
-292
-534
-351
-669
Working Capital
57
50
77
52
130
207
339
375
504
523
584
815
1,548
2,197
2,284
2,803
2,385
LT Debt
112
138
152
170
260
272
334
398
670
759
843
1,989
3,210
3,408
4,908
4,844
4,754
Total Equity
10.2
15
14.57
12.55
14.55
16.61
11.35
10.95
10.66
8.97
12.19
10.16
7.15
8.07
8
7.11
8.2
Return on Invested Capital (%)
11.1
18.9
18.7
16.96
20.33
22.32
14.29
13.45
13.85
12.42
15.79
16.02
13.55
13.89
13.69
11.9
21.24
Return on Capital (%)
29.94
41.78
36.95
30.04
38.72
48.94
34.15
31.91
30.84
26.33
31.9
31.78
30.12
33.24
31.89
27.63
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
260
132
25
LT Borrowings
2,228
2,224
2,385
LT Finance Leases
56
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
20,814
21,177
18,771

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
906
1,038
835
Cash, Cash Equivalents & STI
244
483
302
Accounts Receivable, Net
467
552
530
Inventories
4
3
4
Total Current Liabilities
1,440
1,568
1,504
Payables & Accruals
- -
- -
- -
ST Debt
260
132
25
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
38.1%
49.22%
-1.3%
Free Cash Flow
35.11%
21.64%
19.71%
Net Income, GAAP
20.18%
22.54%
6.16%
Sales/Revenue/Turnover
19.7%
23%
8.97%
Total Cash Common Dividend
22.79%
33.36%
25.45%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
716
882
809
927
3,334
2025
902
916
983
- -
3,633
2026
955
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.28
3.17
2.85
2.43
10.74
2025
2.09
2.64
3.41
- -
10.96
2026
2.49
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.57
0.75
0.79
0.75
2.86
2025
0.75
0.9
0.9
- -
3.45
2026
0.9
- -
- -
- -
- -
Business
Vitec Software Group AB (publ) Vitec Software Group AB (publ) is a Sweden-based developer of vertical market software solutions, offering standardized software products, consulting services, and support services tailored to specific industries including real estate brokerage and management, energy forecasting and grid management, media and publishing, financial services for banks and insurance companies, healthcare, construction, public sector administration, pharmacies, automotive workshops, education, and waste management; the company operates primarily in the Nordic region with presence in Sweden, Norway, Denmark, Finland, the Netherlands, Poland, and the United States. Founded in 1985 and headquartered in Umea, Sweden, Vitec Software Group AB (publ) manages independent business units such as Brokerage, Real Estate, Media (including the Balance business system), Energy, Capitex (for banks and insurers), and 3L System (for construction and directories), alongside subsidiaries like Futursoft OY, AutoData Norge AS, Tietomitta OY, Aloc A/S, and Nice AS; it generates revenue through licensing, cloud subscriptions, and related services across these segments. In October 2025, the company completed the acquisition of an 80% stake in Polish software firm NMG S.A., a market leader in mission-critical solutions for energy data processing, transmission management, and smart grids with 2024 revenue of SEK 99.5 million, planning full ownership by end-2028 and expecting immediate earnings per share accretion; this follows ongoing strategic expansion via acquisitions to strengthen its vertical software portfolio, with 2024 net sales reaching 3,334 MSEK from 1,770 employees.