1. Brazil Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Viver Incorporadora e Construtora S.A.

Viver Incorporadora e Construtora S.A.

VIVR3.SA
Viver Incorporadora e Construtora S.A.BR flagB3 S.A.
1.73
BRL
- -
- -
7.09MMarket Cap
Viver Incorporadora e Construtora S.A.
VIVR3.SA
(B3 S.A.)

Recent

price

1.73

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
176,328.95
155,435.61
55,949.5
100,622.38
30,706.75
21,590.32
-3,328.51
897.75
140.92
-5.16
5.56
48.32
79.93
29.14
29.38
7.5
3.1
Revenue per Share
15,263.48
-26,197.4
-101,310.89
-53,785.88
-45,258.34
-50,289.76
-64,362.25
-18,247.16
-326.85
-419.94
-236.2
-47.41
-22.31
-30.48
-55.13
-4.4
-2.46
Basic EPS, GAAP
-100,121.66
-125,467.97
-7,897.68
26,391
7,016.1
12,047.81
15,983.87
-22,326.88
-73.56
-27.5
10.96
-49.91
-49.87
-11.2
5.66
-16.84
-15.82
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
262,501.81
237,919.99
137,116.53
67,129.17
21,870.83
-28,312.51
-87,437.71
-89,574.65
139.16
-183.39
-223.8
-97.21
-78.13
37.04
37.16
-13.93
-12.4
Book Value per Share
248,714.09
225,478
123,591.6
58,071.18
13,200.54
-37,812.22
-96,158.32
-11,029.19
68.55
-260.4
-297.66
-165.88
-132.69
2.17
27.4
-10.57
11.79
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
2
2
4
4
4
Basic Weighted Avg Shares
778
682
256
519
158
112
-18
6
85
-3
4
59
122
70
113
29
13
Sales/Revenue/Turnover
12.22
-8.54
-143.88
-28
-103.21
-134.17
728.76
-689.67
-110.05
4,024.27
-930.13
-95.62
-5.09
-103.04
-139.65
-19.75
-25.24
Operating Margin (%)
14
11
11
8
6
4
4
4
4
3
3
1
1
1
- -
- -
- -
Depreciation Expense
67
-115
-463
-281
-233
-261
-347
-121
-197
-221
-181
-58
-34
-73
-212
-17
-10
Net Income, GAAP
28.83
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
19.16
Effective Tax Rate (%)
8.66
-16.85
-181.08
-54.24
-147.39
-232.93
1,933.66
-2,032.55
-231.94
8,145.99
-4,245.68
-98.13
-27.91
-104.58
-187.63
-58.66
-79.23
Profit Margin (%)
921
747
248
507
138
-225
-523
-102
14
-243
-244
-199
-195
9
25
-10
-19
Working Capital
512
554
259
444
316
124
38
5
7
6
2
16
1
26
21
18
16
LT Debt
1,121
1,028
590
315
82
-185
-509
-66
46
-134
-227
-201
-202
5
105
-41
49
Total Equity
3.87
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
6.15
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-12.87
Return on Capital (%)
6.9
-10.44
-55.47
-56.99
-101.7
- -
- -
- -
- -
- -
- -
- -
- -
- -
-183.16
- -
-50.12
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
4
4
LT Borrowings
24
18
16
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
5
5
Market Capitalization
36
24
16

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
103
84
78
Cash, Cash Equivalents & STI
10
8
3
Accounts Receivable, Net
31
27
25
Inventories
42
39
38
Total Current Liabilities
87
94
97
Payables & Accruals
- -
- -
- -
ST Debt
- -
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
123.33%
327.18%
-138.5%
Free Cash Flow
-196.84%
-287.93%
-397.43%
Net Income, GAAP
12.85%
20.68%
-92.02%
Sales/Revenue/Turnover
205.27%
265.93%
-74.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11
65
22
15
113
2025
10
- -
3
6
29
2026
4
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7.13
-5.3
-2.73
-0.09
-55.13
2025
-1.29
- -
-1.34
- -
-4.4
2026
-1.15
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Sterling Greenwoods Limited (STRGRENWO.BO)
Indiabulls Limited (YAARI.BO)
Northeast Development Corp., Inc. (NHVP)
PT Lippo Cikarang Tbk (LPCK.JK)
Bonava AB (publ) (BONAV-A.ST)
LBS Bina Group Berhad (5789.KL)
Business
Viver Incorporadora e Construtora S.A. (VIVR3.SA) operates as a real estate developer and builder in Brazil, engaging in all stages of development from land acquisition and project design through construction to unit sales. The company develops and sells residential projects including club condominiums, residential buildings, residential villages, and low-income housing properties; it also pursues commercial, tourism, and land subdivision initiatives, while offering real estate project management services to middle and mid-high income segments. Founded in 1992 and headquartered in São Paulo, Viver maintains operations across Brazil with subsidiaries such as Viver Desenvolvimento Imobiliario Ltda and Inpar Investimentos II SA; its shares trade on B3's Novo Mercado segment under majority control by Paladin Realty Partners. In November 2024, the company executed a corporate reorganization involving creditor arrangements for real estate units; recent projects encompass launches like Nova Fama, Station Vila Madalena, and Domum Home Resort, alongside completions generating cash flow in 2025. Viver reports over R$8 billion in historical potential sales volume across more than 36,000 units and 3 million square meters built, serving in excess of 10,000 clients.