V-Mart Retail Limited

V-Mart Retail Limited

VMART.NS
V-Mart Retail LimitedIN flagNational Stock Exchange of India
782.40
INR
-16.95
- -
62.24BMarket Cap
V-Mart Retail Limited
VMART.NS
(National Stock Exchange of India)

Recent

price

782.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
35.15
49.14
65.68
84.9
112.1
138.45
168.69
197.56
228.84
145.85
210.26
310.86
351.56
410.91
476.9
483.11
Revenue per Share
1.87
3.09
3.5
5.19
3.83
6.07
10.74
8.5
6.8
-0.84
1.48
-0.99
-12.23
5.78
15.61
15.81
Basic EPS, GAAP
0.58
-2.12
-3.1
0.89
2.78
7.49
7.97
10.53
-29.34
14.7
-20.58
-12.31
33.23
28.2
42.28
- -
Free Cash Flow per Basic Share
0.05
0.05
0.25
0.25
0.66
0.03
0.31
0.5
0.43
- -
- -
0.19
- -
- -
- -
- -
Dividend per Share
5.7
10.09
11.33
16.04
18.63
24.67
35.04
42.84
49.05
47.07
45.16
43.98
31.81
37.2
10
10.13
Book Value per Share
9.67
25.23
23.57
28.28
30.9
36.98
47.52
56
62.7
111.7
107.26
99.53
87.95
97.11
115.66
117.17
Tangible Book Value per Share
56
58
72
72
72
72
72
72
73
74
79
79
79
79
79
78
Basic Weighted Avg Shares
1,961
2,867
4,718
6,107
8,093
10,006
12,210
14,322
16,616
10,739
16,592
24,578
27,808
32,539
37,894
37,894
Sales/Revenue/Turnover
11.59
11.04
9.18
10.07
5.37
7.03
9.44
7.74
7.6
3.1
4.84
4.11
0.26
4.43
5.71
5.71
Operating Margin (%)
58
76
109
46
190
179
222
268
939
1,030
1,307
1,800
2,221
2,330
2,970
2,970
Depreciation Expense
105
180
252
374
276
439
777
616
493
-62
116
-78
-968
458
1,240
1,240
Net Income, GAAP
33.57
32.33
33.49
32.47
34.69
34.3
30.91
38.26
29.03
- -
- -
- -
- -
- -
19.89
19.89
Effective Tax Rate (%)
5.33
6.28
5.33
6.12
3.41
4.39
6.36
4.3
2.97
-0.58
0.7
-0.32
-3.48
1.41
3.27
3.27
Profit Margin (%)
156
806
724
921
956
1,286
1,730
2,101
1,968
6,187
5,023
2,844
1,426
577
437
437
Working Capital
22
20
2
15
33
43
45
60
4,378
5,308
8,429
11,077
11,935
4,410
6,135
6,135
LT Debt
542
1,477
1,702
2,049
2,258
2,700
3,474
4,093
4,589
8,252
8,496
8,490
7,470
8,102
9,511
9,511
Total Equity
- -
15.28
14.41
18.28
11.27
15.92
23.76
17.52
12.6
- -
- -
- -
- -
- -
9.89
9.89
Return on Invested Capital (%)
- -
24.91
25.17
29.41
18.95
24
32.93
21.61
14.79
- -
- -
- -
- -
- -
17.45
17.45
Return on Capital (%)
- -
39.69
35.86
37.98
22.12
28.08
35.98
21.85
14.8
-1.77
3.31
-2.23
-32.29
16.76
66.3
66.3
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
3,230
- -
3,441
LT Borrowings
- -
- -
- -
LT Finance Leases
4,782
- -
6,135
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
- -
79
Market Capitalization
56,246
56,713
37,430

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
12,910
- -
12,398
Cash, Cash Equivalents & STI
700
- -
751
Accounts Receivable, Net
- -
- -
- -
Inventories
10,441
- -
9,875
Total Current Liabilities
12,844
- -
11,960
Payables & Accruals
- -
- -
- -
ST Debt
3,230
- -
3,441
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.47%
3.34%
17.39%
Free Cash Flow
-94.59%
-124.93%
50.43%
Net Income, GAAP
68.38%
140.23%
170.92%
Sales/Revenue/Turnover
19.29%
29.85%
16.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,785
5,494
8,890
6,638
27,808
2025
7,861
6,610
10,267
7,801
32,539
2026
8,852
8,069
11,264
9,709
37,894

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.78
-8.11
3.57
- -
-12.23
2025
1.54
-7.14
9.04
2.34
5.78
2026
4.23
-1.12
11.08
1.49
15.61

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
V-Mart Retail Limited is an India-based omni-channel value retailer focused on value fashion and family shopping, operating a chain of stores primarily in tier II, III and IV cities across India. Founded in 2002 and headquartered in Gurugram, Haryana, the company offers a comprehensive range of products including apparel for men, women, kids and infants encompassing casual wear, formal wear, ethnic wear, sports and activewear, inner wear, western wear and night wear; non-apparel items such as footwear, home needs, bags and luggage, toys and games, tech wearables, audio accessories, beauty and fashion accessories; and general merchandise featuring fast-moving consumer goods (FMCG), packaged food items, staples, personal and home essentials. It caters to aspirational middle and lower-middle class families through private labels and market brands, with an average selling price of Rs 358, emphasizing affordability, quality and trend-driven designs developed in-house. The company operates approximately 500 stores across 28 states and union territories, including 365 V-Mart stores and 95 Unlimited outlets, with a cluster-based expansion strategy that added 46 new stores in FY24, including 37 V-Mart and 9 Unlimited stores, and further expansions of 25 stores in Q2 FY26 to reach 533 total stores. Its dual-segment model includes the Retail Trade segment for in-store domestic sales and the Digital Marketplace segment via the LimeRoad platform, which generates commission income and supports omni-channel features like one-click buying and QR code ordering from store inventory. V-Mart serves over 50 million active customers across ~17,000 pin codes, with 93% of stores enabling omni-fulfillment and a strong presence in eastern and southern India through the Unlimited format. Recent developments include raising Rs 37,500 lakhs through a qualified institutional placement (QIP) to fund growth; acquiring 74 Unlimited retail stores for South India expansion and LimeRoad.com to bolster digital capabilities, with LimeRoad losses reduced by 53% YoY in Q2 FY26; operationalizing a future-ready owned warehouse in Palwal for enhanced supply chain efficiency; renovating 15% of stores with theme-based visual merchandising, improved lighting and decluttered layouts; and advancing ESG initiatives such as solar panels, paperless billing, 25% workplace gender diversity and skill development impacting 1,210 rural lives. These moves support FY24 revenue growth of 13% YoY, same-store sales growth of 4-6% in later quarters, private label apparel at 66% of sales, and EBITDA margin expansion to 8.9% in Q2 FY26 amid store additions and cost optimizations.