1. India Stocks

  2. •

    Industrials

  3. •

    Trucking
VRL Logistics Limited

VRL Logistics Limited

VRLLOG.NS
VRL Logistics LimitedIN flagNational Stock Exchange of India
237.00
INR
-3.01
- -
20.73BMarket Cap
VRL Logistics Limited
VRLLOG.NS
(National Stock Exchange of India)

Recent

price

237.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
51.56
65.54
76.84
86.6
96.81
94.78
98.42
104.95
116.18
116.6
97.04
121.6
148.73
164.06
180.75
184.16
207.81
Revenue per Share
2.98
2.4
4.69
3.33
5.33
5.74
3.87
5.08
5.09
4.99
2.5
9.06
18.29
5.08
10.46
13.54
14.36
Basic EPS, GAAP
1.34
-4.58
4.25
5.49
8.73
8.43
10.87
11.29
10.64
7.45
12.88
10.04
-5.32
7.95
6.06
20.34
- -
Free Cash Flow per Basic Share
2.17
1.01
1.78
3.29
3.53
3.02
2.41
- -
2.11
5.42
- -
6
- -
2.5
2.5
10
- -
Dividend per Share
6.33
7.15
14.27
9.34
11.66
13.27
14.36
18.79
21.34
19.23
21.29
23.94
40.46
42.95
49.87
10
- -
Book Value per Share
7.8
8.91
16.91
17.85
20.66
28.19
29.66
32.54
35.68
34.1
33.03
36.86
55.22
54.02
62
65.3
- -
Tangible Book Value per Share
171
171
171
171
171
182
182
182
181
181
181
177
177
175
175
175
153
Basic Weighted Avg Shares
8,820
11,211
13,145
14,814
16,562
17,225
17,919
19,108
20,992
21,069
17,525
21,485
26,278
28,714
31,610
32,211
31,781
Sales/Revenue/Turnover
13.34
11.18
8.81
8.37
11.52
10.58
6.95
7.23
6.88
6.45
5.04
10.81
9.32
6.22
10.14
12.08
11.98
Operating Margin (%)
509
696
823
866
877
897
953
976
1,006
1,675
1,598
1,680
1,724
2,162
2,536
2,610
- -
Depreciation Expense
510
411
803
570
912
1,042
705
926
919
901
451
1,601
3,232
889
1,829
2,368
2,196
Net Income, GAAP
27.64
33.85
- -
25.73
33.85
34.02
33.07
33.59
34.57
13.61
29.29
23.72
17.96
26.4
26.82
25.5
26.72
Effective Tax Rate (%)
5.78
3.66
6.11
3.85
5.51
6.05
3.93
4.84
4.38
4.28
2.57
7.45
12.3
3.09
5.79
7.35
6.91
Profit Margin (%)
-1,259
-1,274
-1,580
-1,936
-1,448
-510
-371
115
478
-713
-818
-941
-273
-1,776
-1,391
-2,100
- -
Working Capital
2,527
4,035
2,852
2,529
1,912
1,154
595
49
1,034
2,763
2,628
3,795
5,225
7,676
9,721
8,800
- -
LT Debt
1,346
1,527
2,894
3,064
3,552
5,139
5,412
5,932
6,459
6,169
5,971
6,516
9,758
9,458
10,846
11,424
- -
Total Equity
- -
12.44
- -
11.5
15.68
15.29
11.11
13.09
12.92
12.64
5.97
16.03
13.93
7.15
10.91
12.52
- -
Return on Invested Capital (%)
- -
13.17
- -
14.48
19.96
21.84
18.22
23.04
20.86
18.34
8.83
21.77
30.72
9.07
12.99
17.95
25.16
Return on Capital (%)
- -
35.59
43.83
28.24
50.8
47.32
28.04
30.68
25.27
24.59
12.32
39.66
56.82
12.12
22.53
45.24
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
2,537
- -
LT Borrowings
- -
3,684
- -
LT Finance Leases
- -
6,037
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
87
- -
Market Capitalization
36,772
36,171
44,134

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
2,525
- -
Cash, Cash Equivalents & STI
- -
652
- -
Accounts Receivable, Net
- -
929
- -
Inventories
- -
429
- -
Total Current Liabilities
- -
3,915
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,537
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.19%
15.16%
5.34%
Free Cash Flow
-14.35%
-42.58%
235.61%
Net Income, GAAP
36.63%
83.99%
29.47%
Sales/Revenue/Turnover
7.02%
13.23%
1.9%
Total Cash Common Dividend
- -
- -
300.07%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,742
7,093
7,367
7,512
28,714
2025
7,272
7,995
8,252
8,090
31,610
2026
7,443
8,270
8,528
- -
32,211

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.88
2.25
0.78
- -
5.08
2025
1.54
2.05
3.4
4.25
10.46
2026
5.72
3.7
4.12
- -
13.54

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.5
2025
- -
- -
- -
- -
2.5
2026
- -
- -
- -
- -
10
Similar Companies
Mena Transport Public Company Limited (MENA.BK)
Kyogoku unyu shoji Co., Ltd. (9073.T)
TuSimple Holdings Inc. (TSP)
myFreightWorld Technologies, Inc. (MYFT)
STEF S.a. (STF.PA)
Fukuyama Transporting Co., Ltd. (9075.T)
Business
VRL Logistics Limited operates as a leading third-party logistics and transportation provider in India, specializing in surface goods transportation through full truckload (FTL), less than full truckload (LTL), express cargo, and courier services for parcels and documents ranging from 1 kg to 40 tons; it also offers door-to-door pick-up and delivery, multi-modal connectivity, online tracking, cash on delivery, reverse pick-ups, warehousing, supply chain management, and specialized handling for remote locations with 24x7 operations via a fleet of owned vehicles. Founded in 1976 by Vijay Sankeshwar and headquartered in Hubballi, Karnataka, the company maintains an extensive network across 24 states and 5 union territories, serving over 9 lakh customers with 931 branches, 40 hubs, and transshipment yards focused on domestic markets including urban, rural, and northeastern regions. VRL Logistics derives 100% of its revenue from goods transportation segments such as general parcel service and FTL, supported by technology-driven features like live tracking and dedicated customer care. In recent developments, the company acquired a 27-acre transshipment hub in Bengaluru for Rs 229.30 crore in late 2024 to strengthen southern operations after a decade-long lease, partly funded by a Rs 185 crore loan, while expanding its branch network with 82 new additions in Q2 2025 boosting tonnage by 2.5%, planning 80-100 more annually in untapped eastern, northern, and northeastern markets, closing 104 underperforming branches for optimization, prioritizing owned fleet deployment, and investing in additional hubs in locations like Pune, Trivandrum, Salem, Delhi, and Kerala.