Vardhman Textiles Limited

Vardhman Textiles Limited

VTL.NS
Vardhman Textiles LimitedIN flagNational Stock Exchange of India
649.15
INR
-12.70
- -
187.79BMarket Cap
Vardhman Textiles Limited
VTL.NS
(National Stock Exchange of India)

Recent

price

649.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
149.68
145.36
156.42
193.57
212.52
189.59
196
221.33
241.11
235.67
214.64
331.7
349
327.71
343.97
346.69
346.69
Revenue per Share
19.23
4.52
11.4
22.98
12.8
20.18
32.62
20.91
25.89
20.44
14.67
54.58
27.96
22.21
31.05
26.18
29.95
Basic EPS, GAAP
-11.14
19.09
-5.43
5.62
35.18
17.28
34.58
-9.48
-14.5
6.81
-2.67
32.65
43.29
-47.09
21.49
-22.13
- -
Free Cash Flow per Basic Share
0.91
1.31
1.3
1.73
2.96
7.65
0.03
2.93
2.98
3.5
0.01
12.32
0.02
3.71
4.16
5.12
- -
Dividend per Share
69.5
14.93
22.74
40.31
44.28
59.3
91.76
122.5
141.73
157.35
172.16
214.56
243.93
262.76
290.34
2
- -
Book Value per Share
86.52
80.83
90.76
111.63
116.5
133.3
144.49
180.85
200.95
217.85
233.46
276.5
304.07
322.64
349.97
371.58
- -
Tangible Book Value per Share
295
313
313
313
313
305
301
278
282
282
282
283
284
284
284
285
284
Basic Weighted Avg Shares
44,185
45,438
48,896
60,508
66,431
57,741
58,967
61,526
68,051
66,574
60,633
94,016
99,255
93,202
97,849
98,690
98,620
Sales/Revenue/Turnover
18.97
7.71
14.54
19.41
8.94
13.96
14.74
11
14.18
9.59
9.48
21.41
10.37
6.85
8.81
7.84
8.39
Operating Margin (%)
2,647
2,735
2,953
3,355
5,322
3,742
3,434
2,400
2,540
3,332
3,638
3,675
3,944
4,046
4,009
4,645
4,134
Depreciation Expense
5,675
1,414
3,564
7,183
4,002
6,146
9,814
5,812
7,307
5,775
4,144
15,469
7,952
6,316
8,833
7,452
8,519
Net Income, GAAP
24.44
28.26
30.43
26.93
28.37
28.39
24.56
22.01
30.05
9.84
23.62
25.1
24.07
23.74
24.1
21.14
24.52
Effective Tax Rate (%)
12.84
3.11
7.29
11.87
6.02
10.64
16.64
9.45
10.74
8.67
6.83
16.45
8.01
6.78
9.03
7.55
8.64
Profit Margin (%)
19,947
17,109
20,049
21,588
15,996
14,381
17,524
28,599
28,189
32,470
37,784
39,256
43,397
43,695
49,426
52,939
- -
Working Capital
19,212
20,436
20,996
20,552
13,348
10,397
7,427
12,098
10,888
12,663
12,968
9,212
9,315
4,133
7,492
12,310
- -
LT Debt
25,784
25,479
28,620
35,284
36,877
41,029
43,854
50,625
57,046
61,685
66,015
78,413
86,520
91,880
99,656
105,878
- -
Total Equity
12.82
4.71
8.73
13.28
6.42
8.82
9.83
7.54
8.76
7.02
5.12
16.2
7.74
4.56
5.88
5.15
- -
Return on Invested Capital (%)
12.57
5.29
11.38
16.69
9.47
15.16
21.88
11.94
13.04
10.25
6.86
20.91
10.08
7.69
9.92
14.03
68.13
Return on Capital (%)
31.17
11.23
60.52
72.89
30.27
38.53
42.98
18.85
19.74
13.68
8.9
28.27
12.22
8.77
11.23
17.92
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
4,891
- -
LT Borrowings
- -
7,490
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
289
- -
Market Capitalization
143,987
112,409
142,388

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
63,046
- -
Cash, Cash Equivalents & STI
- -
5,102
- -
Accounts Receivable, Net
- -
12,976
- -
Inventories
- -
37,615
- -
Total Current Liabilities
- -
13,620
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,891
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.02%
10%
6.24%
Free Cash Flow
-211.14%
-370.58%
-203.05%
Net Income, GAAP
22.38%
45.68%
-15.63%
Sales/Revenue/Turnover
6.64%
12.08%
0.86%
Total Cash Common Dividend
14,816.21%
27,938.6%
23.08%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23,183
23,975
23,295
22,749
93,202
2025
23,086
25,024
24,653
25,086
97,849
2026
23,857
25,053
24,980
- -
98,690

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.8
4.72
5.63
- -
22.21
2025
8.38
6.92
7.4
8.35
31.05
2026
7.28
5.85
6.49
- -
26.18

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.71
2025
- -
- -
- -
- -
4.16
2026
- -
- -
- -
- -
5.12
Business
Vardhman Textiles Limited (VTL.NS) is India's largest vertically integrated textile manufacturer, engaged in the production of cotton yarn, synthetic yarn, woven fabric, sewing thread, acrylic fibre, tow, and garments. The company offers a comprehensive range of specialized greige and dyed yarns including organic cotton, melange, core spun, ultra yarns (contamination controlled), gassed mercerised, super fine yarns, slub and cellulose yarns, and fancy yarns for hand knitting; fabrics for apparel tops and bottoms, including piece-dyed and innovative variants; sewing threads for clothing, home textiles, and leather products; and acrylic fibres with a capacity of 22,000 metric tonnes per annum. Operating approximately 1.1 million spindles for over 580-670 metric tons of yarn daily, 1,482 looms for over 193 million meters of fabric annually, and facilities across Punjab, Himachal Pradesh, and Madhya Pradesh, Vardhman markets its products to retailers and customers in the European Union, United States, Far East, Asia, and emerging nations. Founded in 1962 as Vardhman Spinning & General Mills Ltd. and formally incorporated as Vardhman Textiles Limited on October 8, 1973 (with a name change from Mahavir Spinning Mills Limited in 2006), the company is headquartered in Ludhiana, Punjab, India, and forms part of the Vardhman Group of Companies with over 24 manufacturing units historically spanning multiple states. In recent developments, Vardhman announced a Rs. 350 crore investment in November 2024 to expand processed fabric capacity at its Vardhman Fabrics facility in Budhni, Madhya Pradesh, from 175 million meters to 206 million meters per annum, funded by internal accruals and debt with completion targeted within two years; earlier in July 2024, it unveiled a Rs. 2,000 crore multi-year plan for yarn and fabric modernization, including 5,520 rotors and 17,000 spindles (equivalent to 50,000 spindles), technical textiles capacity for 15 lakh meters monthly, and manmade fiber-based fabrics with Rs. 300 crore initial outlay by 2025. Additional strategic moves include establishing Vardhman ReNova, a cotton recycling facility with six tonnes per day capacity, and adding over 100,000 spindles across two new Madhya Pradesh yarn facilities for a 75 tonnes per day increase in 2022; capacity expansions in open-end spinning equivalent to 35,000 spindles at Rs. 300 crore; a March 2023 Rs. 150 crore non-convertible debentures issue; and partnerships such as with NIT-Jalandhar for a customized M.Tech program in 2023. In August 2024, the company was recognized in Fortune India's "Employers of The Future" list for innovative HR strategies.