Wacom Co., Ltd.

Wacom Co., Ltd.

WACMY
Wacom Co., Ltd.US flagOther OTC
5.25
USD
- -
- -
706.39MMarket Cap
Wacom Co., Ltd.
WACMY
(Other OTC)

Recent

price

5.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
205.51
254.91
381.57
469
447.85
470.16
437.19
506.63
551.06
545.36
668.13
675.1
713.04
771.89
860.04
817.7
436.59
Revenue per Share
12.24
13.66
29.81
31.31
20.86
14
-33.93
14.55
23.71
24.12
62.95
67.98
11.34
29.64
38.84
70.98
5.24
Basic EPS, GAAP
-0.07
21.55
27.08
-15.75
20.69
-19.34
-23.57
33.79
-8.47
68.42
82.16
-10.95
-16.42
98.48
54.26
62.43
71.19
Free Cash Flow per Basic Share
7.48
7.52
7.44
11.26
17.45
18.13
18.14
6
5.99
5.99
7
19.11
20.1
20.28
21.56
32.95
0.01
Dividend per Share
111.97
118.85
140.95
154.6
159.32
156.58
106.29
115.33
133.01
151.12
207.06
257.54
231.15
220.35
238.96
220.3
209.9
Book Value per Share
101.03
102.95
167.48
176.45
170.7
139.2
104.49
121.43
138.24
158.47
222.59
260.96
246.64
223.76
219.53
256.53
220.84
Tangible Book Value per Share
161
160
160
168
166
165
163
162
162
162
162
161
158
154
135
135
145
Basic Weighted Avg Shares
33,030
40,706
61,068
78,615
74,557
77,568
71,314
82,263
89,499
88,580
108,531
108,790
112,730
118,795
115,680
109,995
63,203
Sales/Revenue/Turnover
9.85
9.99
12.96
11.02
8.24
4.72
-1.64
4.29
4.64
6.28
12.35
11.97
1.79
5.94
8.83
12.17
7.28
Operating Margin (%)
749
1,068
1,160
1,812
1,970
2,004
2,573
2,421
2,324
2,620
2,288
1,867
2,196
2,567
2,114
1,865
1,348
Depreciation Expense
1,967
2,181
4,770
5,249
3,473
2,310
-5,534
2,362
3,851
3,917
10,226
10,955
1,792
4,562
5,224
9,548
758
Net Income, GAAP
33.38
37.76
36.78
36.52
31.99
35.8
- -
43.48
4.25
19.39
27.13
24.76
18.26
22.84
23.95
25.43
1.81
Effective Tax Rate (%)
5.96
5.36
7.81
6.68
4.66
2.98
-7.76
2.87
4.3
4.42
9.42
10.07
1.59
3.84
4.52
8.68
1.2
Profit Margin (%)
13,365
13,294
23,155
23,834
24,307
21,395
22,116
25,443
27,505
26,403
31,367
36,621
30,132
30,781
25,470
23,327
28,142
Working Capital
- -
- -
- -
- -
- -
2,000
10,000
10,000
10,000
6,000
2,000
2,000
2,000
7,000
7,000
1,445
7,000
LT Debt
18,482
18,918
29,212
32,799
33,859
31,096
21,357
22,668
25,428
27,735
37,689
43,503
40,490
35,968
30,859
37,417
33,431
Total Equity
11.11
12.6
18.92
16.33
11.87
6.49
- -
5.66
10.62
11.89
23.18
20.49
3.35
10.87
16.63
23.3
8.6
Return on Invested Capital (%)
10.83
11.45
22.34
21.15
12.98
7.88
- -
7.68
11.73
11.69
28.22
26.41
4.11
9.92
11.55
25.35
1.71
Return on Capital (%)
11.16
11.8
22.97
21.66
13.25
8.82
-25.64
13.1
19.1
16.98
35.15
29.16
4.59
12.95
15.82
30.91
2.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
7,000
- -
7,000
LT Borrowings
7,000
- -
7,000
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
145
- -
141
Market Capitalization
104,174
102,984
83,235

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
64,680
- -
62,848
Cash, Cash Equivalents & STI
31,661
- -
27,202
Accounts Receivable, Net
12,900
- -
13,214
Inventories
13,090
- -
15,683
Total Current Liabilities
33,899
- -
34,705
Payables & Accruals
- -
- -
- -
ST Debt
7,000
- -
7,000
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.63%
0.88%
21.25%
Free Cash Flow
-202.21%
-157.33%
15.07%
Net Income, GAAP
-8.12%
35.06%
82.77%
Sales/Revenue/Turnover
3.93%
0.34%
-4.91%
Total Cash Common Dividend
16.66%
43.61%
52.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,140
31,452
33,560
29,643
118,795
2025
- -
- -
- -
- -
115,680
2026
- -
- -
- -
- -
109,995

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.18
- -
- -
- -
29.64
2025
- -
- -
- -
- -
38.84
2026
- -
- -
- -
- -
70.98

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.11
- -
- -
- -
20.28
2025
- -
- -
- -
- -
21.56
2026
- -
- -
- -
- -
32.95
Business
Wacom Co., Ltd. develops, manufactures and sells digital pen input devices and related technologies worldwide, operating through its Branded Business and Technology Solutions Business segments. Founded in 1983 and headquartered in Kazo-shi, Saitama, Japan, the company supplies proprietary Active Electrostatic (AES) and Electromagnetic Resonance (EMR) pen sensor systems, multi-touch sensors, digital pens, input components and touch panels to original equipment manufacturers (OEMs) of smartphones, tablets, notebook PCs, foldable devices and e-paper products; its Branded Business offers creative pen displays including Cintiq series, Cintiq Pro, Wacom One and the new Portable Creative category models such as Movink 13 and MovinkPad Pro 14, alongside pen tablets like Intuos Pro and Intuos Pro Paper, smart pads comprising Bamboo Slate and Bamboo Folio, stylus pens including Bamboo Ink series, and business solutions for digital signatures, medical records and public administration; it also provides complementary software and services such as Bamboo Paper, Inkspace, Wacom Notes and Wacom Platform. Products serve professional creators, designers, animators, educators, businesses and consumers across more than 150 countries, with subsidiaries in the US, Europe (Germany), China, South Korea, Australia, Singapore, Taiwan, Hong Kong and India supporting global sales where the Americas account for about 30%, Europe around 27% and Asia/Oceania approximately 25%. Recent developments include the launch of Wacom Movink 13 in May 2024 and flagship Intuos Pro in February 2025 to bolster the Portable Creative category amid Branded Business restructuring, alongside strategic capital alliances such as a ¥1.0 billion investment in AI firm Preferred Networks in November 2024 to advance digital ink and artistic expression technologies, a ¥20 million stake in IoT provider JENESIS in March 2025 for education-focused solutions, and a ¥97.6 million investment in medical imaging software company Holoeyes in May 2025 to expand VR-based healthcare applications; the company unveiled its "Wacom Chapter 4" medium-term plan in May 2025 targeting FY3/29 net sales of ¥150 billion and operating profit of ¥15 billion through technology innovation in AI, XR and security, co-creation in use cases like creation, learning, work and well-being, and a progressive dividend policy with share buybacks including recent ¥2.5 billion and ¥2.0 billion programs.