Walchandnagar Industries Limited

Walchandnagar Industries Limited

WALCHANNAG.NS
Walchandnagar Industries LimitedIN flagNational Stock Exchange of India
256.85
INR
-4.15
- -
17.43BMarket Cap
Walchandnagar Industries Limited
WALCHANNAG.NS
(National Stock Exchange of India)

Recent

price

256.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
251.55
231.54
190.84
167.65
146.07
210.7
104.44
104.57
95.63
78.29
84.75
77.69
69.58
64.62
44.38
- -
40.62
Revenue per Share
3.36
3.19
-10.06
-3.25
-15.79
-18.83
-20.87
-6.78
-0.56
-17.19
-15.04
-10
4.27
-9.04
-14.73
- -
-2.17
Basic EPS, GAAP
-18.06
-8.42
-11.34
-11.22
- -
-2.57
15.52
11.1
35.1
11.42
16.95
6.64
16.25
1.95
-3.26
- -
- -
Free Cash Flow per Basic Share
1.15
1.15
1.15
0.47
- -
0.49
0.05
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
106.9
35.64
25.12
21.39
2
88.41
67.34
60.69
60.18
42.98
27.95
18.35
19.83
10.54
-6.15
- -
2
Book Value per Share
104.92
103.92
184.4
175.31
153.23
116.14
95.27
88.57
87.81
70.42
55.39
46.28
56.65
77.91
63.75
- -
52.9
Tangible Book Value per Share
38
38
38
38
38
38
38
38
38
38
38
38
46
46
58
- -
68
Basic Weighted Avg Shares
9,577
8,815
7,265
6,382
5,560
8,021
3,979
3,984
3,640
2,980
3,226
2,958
3,194
2,991
2,592
2,752
2,752
Sales/Revenue/Turnover
4.77
5.47
-3.69
0.48
-0.29
3.92
3.47
10.71
24.67
19.99
14.52
2.01
-16.49
5.46
-31.61
1.23
1.1
Operating Margin (%)
159
180
182
195
230
338
357
335
270
237
236
229
187
148
106
100
110
Depreciation Expense
128
121
-383
-124
-601
-717
-795
-258
-21
-655
-572
-381
196
-418
-860
-147
-147
Net Income, GAAP
24.52
28.28
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
1.34
1.38
-5.27
-1.94
-10.81
-8.94
-19.98
-6.48
-0.59
-21.96
-17.74
-12.87
6.13
-13.99
-33.19
-5.33
-5.34
Profit Margin (%)
3,602
2,292
793
1,549
590
1,230
413
2,023
993
817
355
740
515
1,111
836
357
357
Working Capital
371
213
1
751
600
1,105
526
2,485
2,022
1,591
1,054
1,700
499
- -
514
334
334
LT Debt
4,070
4,011
7,064
6,703
5,855
4,442
3,644
3,390
3,353
2,691
2,117
1,770
2,606
3,613
3,729
3,588
3,588
Total Equity
6.51
6.11
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-9.31
- -
- -
- -
- -
Return on Invested Capital (%)
2.42
2.8
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
13.51
- -
- -
- -
41.75
Return on Capital (%)
3.13
4.47
-33.1
-13.97
-134.98
-41.65
-26.81
-10.59
-0.93
-33.34
-42.4
-43.2
24.34
-59.83
-276.27
- -
-774.86
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,512
- -
1,855
LT Borrowings
429
- -
334
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
68
- -
68
Market Capitalization
12,130
12,761
8,919

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
4,687
- -
4,768
Cash, Cash Equivalents & STI
2,153
- -
1,956
Accounts Receivable, Net
689
- -
862
Inventories
1,208
- -
1,377
Total Current Liabilities
4,077
- -
4,411
Payables & Accruals
- -
- -
- -
ST Debt
1,512
- -
1,855
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.18%
13.78%
-3.79%
Free Cash Flow
-71.09%
-34.83%
90.17%
Net Income, GAAP
232.22%
-95.17%
-82.94%
Sales/Revenue/Turnover
-8.26%
-2.77%
6.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
672
879
559
881
2,991
2025
792
679
591
531
2,592
2026
494
518
810
930
2,752

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.48
-1.77
-4.05
- -
-9.04
2025
-0.31
-1.99
-3.09
-8.32
-14.73
2026
-1.54
-1.76
0.69
0.43
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Walchandnagar Industries Limited (NSE: WALCHANNAG) manufactures heavy engineering equipment and provides engineering, procurement, and construction (EPC) services for strategic sectors including defence, nuclear power, aerospace, oil and gas, and industrial applications; core products encompass gears and gearboxes, centrifugals, castings and gauges, pressure vessels, heat exchangers, reactors, drums and columns, missile systems, nuclear components, co-generation boilers, sugar plant machinery, cement plant equipment, and material handling systems. The company operates primarily in India with export activities to international markets such as Colombia and serves customers including ONGC, HPCL, BPCL, GAIL, IOC, and nuclear power projects. Founded in 1908 by Walchand Hirachand Doshi and headquartered in Pune, Maharashtra, with registered offices in Mumbai, Walchandnagar Industries functions through segments of heavy engineering, foundry and machine shop. In March 2025, the company approved the acquisition of a 60.3% stake in Aicitta Intelligent Technology Private Limited for up to INR 16 crore in multiple tranches over 31 months, positioning Aicitta as a wholly-owned subsidiary to bolster defence capabilities in unmanned systems and autonomous technologies. Walchandnagar Industries maintains ISO 9001:2015 certification and employs advanced manufacturing processes compliant with codes such as ASME Section VIII and TEMA.