1. Brazil Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
Westwing Comércio Varejista S.A.

Westwing Comércio Varejista S.A.

WEST3.SA
Westwing Comércio Varejista S.A.BR flagB3 S.A.
3.80
BRL
-NaN
- -
42.22MMarket Cap
Westwing Comércio Varejista S.A.
WEST3.SA
(B3 S.A.)

Recent

price

3.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
10.45
10.86
11.96
22.4
27.95
23.28
17.77
15.1
13.59
13.81
Revenue per Share
0.22
0.26
-0.13
1.07
-5.51
-4.92
-4.86
-2.3
-0.89
-0.19
Basic EPS, GAAP
-0.4
-0.19
-0.24
2.3
-14.98
-8.61
-0.48
-0.35
0.08
0.41
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.9
-0.65
-0.78
0.33
33.92
28.95
24.03
21.65
20.75
20.68
Book Value per Share
-0.92
-0.73
-0.92
-0.02
32.05
26.59
21.68
19.49
18.75
18.73
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
114
119
131
245
308
257
197
168
151
153
Sales/Revenue/Turnover
5.93
6.22
1.44
0.03
-26.78
-32.81
-40.8
-31.23
-21.81
-17.7
Operating Margin (%)
1
1
3
4
12
20
22
19
14
13
Depreciation Expense
2
3
-1
12
-61
-54
-54
-26
-10
-2
Net Income, GAAP
25
37.51
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
2.08
2.38
-1.13
4.77
-19.71
-21.13
-27.34
-15.24
-6.57
-1.37
Profit Margin (%)
-12
-8
-12
-19
261
186
137
120
116
114
Working Capital
- -
- -
1
5
26
22
7
2
6
5
LT Debt
-10
-7
-9
4
362
309
255
230
220
219
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
-55.78
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
-32.17
-15.66
-18.36
-10.1
-4.21
-0.91
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4
4
4
LT Borrowings
- -
- -
- -
LT Finance Leases
4
6
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
54
62
87

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
180
184
171
Cash, Cash Equivalents & STI
102
121
110
Accounts Receivable, Net
34
27
24
Inventories
26
22
18
Total Current Liabilities
61
68
57
Payables & Accruals
- -
- -
- -
ST Debt
4
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1,635.03%
-4.29%
Free Cash Flow
- -
-208.36%
-124.27%
Net Income, GAAP
- -
-148.72%
-61.22%
Sales/Revenue/Turnover
- -
-7.84%
-10%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40
40
44
42
168
2025
33
35
37
46
151
2026
36
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.32
-0.75
-0.06
- -
-2.3
2025
-0.78
-0.25
0.17
-0.04
-0.89
2026
-0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Homeland Security Corporation (HSCC)
J Escom Holdings,Inc. (3779.T)
Mothercare plc (MTC.L)
Jowell Global Ltd. (JWEL)
PhoneX Holdings, Inc. (PXHI)
U. H. Zaveri Ltd. (UHZAVERI.BO)
Business
Westwing Comércio Varejista S.A. operates as a Brazil-based e-commerce retailer specializing in home furnishings and lifestyle products. The company offers a comprehensive product portfolio including furniture for living and dining rooms, sofas, beds, chairs, desks, shelves, pillows, carpets, wallpaper, kitchen utensils, and lighting, as well as decorative items, clothing, cosmetics, children's products, pet products, and general accessories. Its platform comprises a website and mobile applications, complemented by physical stores located in São Paulo and a distribution center in Jundiaí, allowing the company to serve customers across Brazil. Westwing Comércio Varejista S.A. is a subsidiary of Kedar Empreendimentos e Participações S.A. and was founded in 2011 with headquarters in São Paulo. Recent major changes include the acquisition of Westwing Comércio Varejista Ltda. by Kedar Empreendimentos e Participações S.A. from previous German owners VRB GMBH & Co. and Brillant 1256. The company has continued to expand its product offerings in lifestyle categories encompassing food and beverages, fashion items, beauty and care products, and accessories beyond its core home furnishings business. The company has seen operational adaptations with multi-channel sales through online and physical stores to enhance market reach. Westwing posted a revenue of approximately BRL 167 million in 2024, reflecting its standing as a notable player in Brazil's home and lifestyle e-commerce segment. The company focuses on both third-party and private label products, catering to a diverse customer base across Brazil’s retail market.