PT Wijaya Karya (Persero) Tbk

PT Wijaya Karya (Persero) Tbk

WIKA.JK
PT Wijaya Karya (Persero) TbkID flagIndonesia Stock Exchange
204.00
IDR
- -
- -
8.13TMarket Cap
PT Wijaya Karya (Persero) Tbk
WIKA.JK
(Indonesia Stock Exchange)

Recent

price

204.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
834.14
192.86
1,276.48
1,523.13
1,597.27
1,745.54
2,039.29
2,481.11
2,953.3
2,577.62
1,566.34
1,686.95
2,034.67
2,134.09
998.53
334.2
321.44
Revenue per Share
43.1
17.03
61.34
73.04
77.94
80.1
137.82
113.94
164
216.44
17.6
11.15
-5.64
-675.19
-117.63
-243.5
-252.45
Basic EPS, GAAP
-20.13
-19.14
-64.14
-77.48
-132.74
-89.79
-50.75
-95.72
-261.44
-162.78
-344.24
-176.58
-133.82
-105.72
-85.6
-1.81
-3.13
Free Cash Flow per Basic Share
10.59
3.41
16.61
19.34
21.91
15.71
19.39
32.67
22.79
42.62
51.96
2.06
- -
- -
- -
- -
- -
Dividend per Share
167.32
170.69
233.87
234.26
274
336.82
507.85
450.91
604.43
772.74
86.18
507.13
84.5
-597.11
-288.09
-383.84
-412.36
Book Value per Share
264.42
251.8
333.35
348.05
519.15
585.59
1,547.02
1,290.66
1,444.71
1,455.56
1,050.38
740.25
1,042.33
-238.82
6.28
-257.41
-289.64
Tangible Book Value per Share
7,221
8,478
7,760
7,803
7,803
7,803
7,683
10,550
10,550
10,557
10,557
10,557
10,557
10,557
19,271
39,873
39,873
Basic Weighted Avg Shares
6,022,922
1,635,087
9,905,214
11,884,668
12,463,216
13,620,101
15,668,833
26,176,403
31,158,193
27,212,914
16,536,382
17,809,718
21,480,792
22,530,356
19,242,727
13,325,492
12,816,887
Sales/Revenue/Turnover
7.93
10.89
6.82
8.09
8.31
9.05
10.65
8.49
9.07
9.4
3.87
5.29
6.68
3.95
1.51
-0.82
-0.52
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
56,496
104,561
44,315
18,440
17,308
17,324
Depreciation Expense
311,241
144,423
476,001
569,940
608,155
625,044
1,058,935
1,202,069
1,730,256
2,285,022
185,766
117,667
-59,596
-7,128,264
-2,266,814
-9,708,962
-10,065,807
Net Income, GAAP
34.24
23.89
37.16
38.59
34.71
6.43
6.5
7.27
12.1
6.03
- -
- -
92.85
- -
- -
- -
- -
Effective Tax Rate (%)
5.17
8.83
4.81
4.8
4.88
4.59
6.76
4.59
5.55
8.4
1.12
0.66
-0.28
-31.64
-11.78
-72.86
-78.54
Profit Margin (%)
1,312,260
709,105
670,307
661,067
1,005,167
1,962,751
8,742,818
8,914,391
17,479,988
11,986,015
3,768,416
217,064
3,699,463
-7,635,638
11,135,219
4,552,607
3,939,825
Working Capital
276,227
253,640
934,014
1,270,655
1,323,560
1,692,432
931,585
2,108,058
9,092,158
8,892,249
5,220,895
12,436,458
17,900,399
15,809,826
30,808,466
29,687,600
29,657,328
LT Debt
1,916,768
2,221,526
2,834,299
3,139,599
4,876,755
5,438,101
12,737,989
14,631,825
17,215,315
19,215,733
16,657,425
17,435,078
17,493,206
9,571,613
11,871,420
1,685,319
516,089
Total Equity
14.33
5.16
11.81
12.81
10.46
13.43
10.93
9.52
8.99
7.25
- -
- -
0.21
- -
- -
- -
- -
Return on Invested Capital (%)
23.91
7.72
16.83
15.65
12.11
14.23
13.73
12.1
11.75
11.5
- -
- -
-0.09
- -
- -
- -
- -
Return on Capital (%)
28.57
10.88
29.19
31.29
30.67
26.23
32.43
27.76
31.08
31.44
4.1
3.76
-1.91
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3,392,947
3,768,323
3,486,074
LT Borrowings
29,803,643
29,687,349
29,650,624
LT Finance Leases
16,989
251
6,703
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39,872
39,872
39,872
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
26,105,889
20,065,929
19,082,033
Cash, Cash Equivalents & STI
1,544,788
2,754,958
1,457,013
Accounts Receivable, Net
5,039,849
3,812,665
4,457,037
Inventories
14,895,669
9,820,064
10,028,031
Total Current Liabilities
16,799,352
15,513,323
15,142,208
Payables & Accruals
- -
- -
- -
ST Debt
3,392,947
3,768,323
3,486,074
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.3%
-20.41%
-85.8%
Free Cash Flow
21.98%
-28.35%
-95.62%
Net Income, GAAP
1,200.08%
2,386.75%
328.31%
Sales/Revenue/Turnover
3.71%
-2.43%
-30.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,531,654
4,002,947
5,014,485
6,693,641
19,242,727
2025
3,112,403
2,745,781
3,234,160
4,233,147
13,325,492
2026
2,603,798
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-107.29
- -
- -
- -
-117.63
2025
-19.57
- -
- -
- -
-243.5
2026
-28.52
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Wijaya Karya (Persero) Tbk (WIKA.JK) operates as an integrated engineering, procurement, and construction (EPC) company primarily focused on infrastructure development, energy projects, industrial plants, realty, property, and investments in Indonesia. The company provides civil construction services including roads, bridges, seaports, airports, jetties, and residential buildings; building construction for commercial facilities; steel structures such as conveyor systems, telecommunication towers, transmission towers, steel bridges, tanks, silos, hoppers, pressure vessels, and welded beams; precast concrete products like piles, girders, and railroad sleepers; energy and industrial plant EPC services encompassing power plants, oil and gas facilities, palm oil processing plants, biofuel plants, fertilizer granulation plants, cement plants, pharmaceutical plants, and water treatment installations; realty and property developments under the Tamansari brand featuring landed housing and high-rise buildings such as hotels and condotels; and investment activities in toll roads, railroads, airports, renewable energy, electricity, and water infrastructure. WIKA serves state-owned enterprises, government entities, and private clients across domestic and select international markets, with operations concentrated in Indonesia including major projects in Jakarta, East Kalimantan (IKN new capital), Sumatra, Central Java, and Yogyakarta. Founded in 1960 through the nationalization of a Dutch firm and headquartered at WIKA Tower 1 & 2, Jl. D.I. Panjaitan Kav. 9-10, Jakarta Timur, Indonesia, the company went public via an initial public offering on the Indonesia Stock Exchange in 2007. In recent developments, WIKA secured new contracts totaling Rp10.25 trillion in the first half of 2024, primarily from the industrial segment followed by infrastructure, buildings, EPC, and property, with clients mainly from state-owned enterprises and government sectors; continued aggressive contract wins into 2025 including a Rp1.8 trillion Jakarta sewerage project, wastewater treatment in Zone 1 Jakarta (37.21% progress), Tuban LPG facility, roads for the judicial complex at KIPP IKN, irrigation projects across Sumatra, Central Java, and Yogyakarta, and waste management in Likupang; reduced debt by Rp1.47 trillion in Q1 2025 while improving its bond rating; held an Extraordinary General Meeting of Shareholders on December 15, 2025, approving Articles of Association amendments, governance strengthening, and utilization of PMN funds; and won awards at ARA 2024 and ASRRAT 2025 for corporate governance.