Wise Group AB (publ)

Wise Group AB (publ)

WISE.ST
Wise Group AB (publ)SE flagStockholm Stock Exchange
16.20
SEK
- -
- -
119.73MMarket Cap
Wise Group AB (publ)
WISE.ST
(Stockholm Stock Exchange)

Recent

price

16.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
19.57
33.82
62.83
63.41
73.36
84.59
95.57
110.48
125.8
126.15
92.85
100.74
123.19
108.66
79.98
64.57
63.66
Revenue per Share
1.31
2.5
3.01
1.04
1.55
3.39
4.18
3.38
4.78
-0.1
-0.29
5.6
2.59
-2.19
-2.59
-2.04
-2.23
Basic EPS, GAAP
1.59
4.19
1.54
1.79
2.22
2.82
5.12
2.55
6.23
4.26
5.53
2.65
6.7
- -
0.39
-0.18
-0.33
Free Cash Flow per Basic Share
- -
1
1.65
2
0.6
2.01
2.5
3.05
3.1
3.5
- -
- -
4
4
- -
- -
- -
Dividend per Share
-3.9
-2.42
-0.82
-1.76
-0.8
0.28
1.99
2.37
3.19
1.02
-0.7
4.9
3.49
-2.7
-5.31
-7.32
- -
Book Value per Share
1.03
-3.62
0.23
-0.05
2.51
0.73
3.12
-1.81
-0.79
-5.56
-4.74
12.22
12.33
6.23
3.83
1.83
1.39
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
128
222
452
469
542
625
706
817
930
932
686
745
910
803
591
477
470
Sales/Revenue/Turnover
8.08
10.18
7.15
2.32
4.79
5.44
6.13
4.72
5.12
0.35
0.91
5.14
4.67
-2.34
-3.03
-2.82
-3.1
Operating Margin (%)
2
2
8
8
18
4
8
12
13
38
42
27
38
26
25
17
15
Depreciation Expense
9
16
22
8
11
25
31
25
35
-1
-2
41
19
-16
-19
-15
-17
Net Income, GAAP
17.59
26.68
31.39
24.29
30.11
24.31
24.73
31.76
24.74
156.86
- -
13.61
28.49
- -
- -
- -
- -
Effective Tax Rate (%)
6.68
7.39
4.79
1.64
2.11
4.01
4.37
3.06
3.8
-0.08
-0.32
5.56
2.1
-2.02
-3.24
-3.16
-3.51
Profit Margin (%)
7
-25
1
-4
14
12
32
14
15
-45
-33
75
64
17
10
-2
-4
Working Capital
- -
- -
- -
- -
- -
10
8
18
12
9
96
66
66
48
45
32
- -
LT Debt
48
58
100
92
99
108
120
124
129
103
100
142
133
87
69
52
49
Total Equity
19.38
29.88
26.94
8.47
16.52
20.63
25.71
18.48
23.38
-1.15
- -
12.45
11.06
- -
- -
- -
- -
Return on Invested Capital (%)
-28.71
-80.38
-210.29
-87.55
305.13
135.28
146.4
70.2
83.06
-4.44
- -
35.83
17.48
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
367.43
155.15
171.77
-4.8
- -
- -
61.81
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
14
14
14
LT Borrowings
- -
- -
- -
LT Finance Leases
36
32
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
106
93
133

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
102
99
103
Cash, Cash Equivalents & STI
21
21
16
Accounts Receivable, Net
81
58
87
Inventories
- -
- -
- -
Total Current Liabilities
101
100
107
Payables & Accruals
- -
- -
- -
ST Debt
14
14
14
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.92%
-8.96%
-24.14%
Free Cash Flow
-4,128.59%
-8,291.92%
-145.79%
Net Income, GAAP
-211.38%
-449.57%
-21.19%
Sales/Revenue/Turnover
-1.03%
-5.34%
-19.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
184
169
116
148
591
2025
136
135
95
120
477
2026
120
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.19
-0.55
-1.24
-0.99
-2.59
2025
-0.28
-0.62
-0.81
-0.34
-2.04
2026
-0.47
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Wise Group AB (publ) (WISE.ST) provides recruitment, staffing, and consultancy services focused on human resources across Sweden. The company offers HR consultancy including leadership development, organizational coaching, and payroll administration; recruitment and professional staffing for IT specialists, developers, management leaders, finance professionals such as CFOs and controllers, marketing and communication experts, sales personnel, and administrative roles including executive assistants and project coordinators; interim management for leadership and specialist positions; and business administration services targeting commercial, public, and non-profit organizations. Founded in 2005 and headquartered at Linnégatan 87 in Stockholm, Sweden, Wise Group operates primarily through eight specialist subsidiaries with approximately 400 employees, serving clients in Sweden following its strategic refocus from prior Nordic expansion. In July 2025, Wise Group sells its Finnish subsidiary Wise People Group (WPG) to Tetos for SEK 1.5 million in a transaction completing September 1, 2025, to streamline operations and prioritize profitable growth in the Swedish market; payments occur in two installments over 18 months post-closing with a three-month brand transition period. The divestiture aligns with ongoing cost optimization, including a new office agreement with Vasakronan announced in September 2024 and leadership stabilization with Tobias Berglund's permanent CEO appointment in March 2024 after serving as acting CEO. These changes support enhanced focus on core recruitment and HR segments amid cautious market demand, as reflected in recent quarterly earnings showing sales declines but operating profit resilience into 2025.