George Weston Limited

George Weston Limited

WN.TO
George Weston LimitedCA flagToronto Stock Exchange
97.15
CAD
-2.49
- -
36.63BMarket Cap
George Weston Limited
WN.TO
(Toronto Stock Exchange)

Recent

price

97.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
82.23
83.66
85.13
87.73
114.55
122.41
125.29
126.05
122.83
108.81
115.75
119.52
131.87
145.76
153.09
167.69
169.67
Revenue per Share
1.17
1.53
1.12
1.49
0.21
1.22
1.32
1.88
1.34
0.43
2
0.86
4.1
3.63
3.32
2.85
2.93
Basic EPS, GAAP
2.75
2.41
1.82
1.96
4.27
4.87
5.99
5.09
2.85
6.51
8.54
8.15
7.04
8.51
9.25
10.01
11.39
Free Cash Flow per Basic Share
0.74
3.18
0.6
0.65
0.83
0.52
0.69
0.71
0.72
0.79
0.81
0.86
0.95
1.03
1.12
1.26
1.29
Dividend per Share
11.13
11.96
12.67
14.15
16.44
17.26
18.01
19.34
19.68
16.45
17.4
16.72
17.78
19.22
20.09
19.6
19.03
Book Value per Share
14.85
13.72
14.78
16.99
-0.29
1.38
1.92
3.22
1.64
0.21
1.73
3.14
2.27
4.26
4.94
4.31
3.42
Tangible Book Value per Share
387
387
385
383
383
383
383
383
395
460
460
450
433
412
397
385
382
Basic Weighted Avg Shares
31,847
32,376
32,742
33,582
43,918
46,894
47,999
48,289
48,568
50,109
53,270
53,748
57,048
60,124
60,717
64,511
64,865
Sales/Revenue/Turnover
4.92
4.97
4.25
4.81
2.22
4.11
4.7
5.3
5.32
5.9
5.4
7.49
7.98
7.26
6.5
7.91
7.98
Operating Margin (%)
683
762
840
891
1,542
1,686
1,654
1,685
1,746
2,318
2,427
2,419
2,407
2,530
2,610
2,380
2,291
Depreciation Expense
452
635
475
614
126
511
550
766
574
242
963
431
1,816
1,540
1,359
1,142
1,165
Net Income, GAAP
35.92
26.07
25.63
24.4
15.19
33.49
29.9
22.03
39.03
34.37
22.97
26.5
22.83
24.44
26.75
35.21
35.38
Effective Tax Rate (%)
1.42
1.96
1.45
1.83
0.29
1.09
1.15
1.59
1.18
0.48
1.81
0.8
3.18
2.56
2.24
1.77
1.8
Profit Margin (%)
2,390
3,355
2,822
3,565
3,927
3,287
3,750
2,924
2,251
1,902
3,282
4,449
3,896
2,864
3,038
1,448
1,584
Working Capital
6,114
6,757
6,261
7,736
12,410
11,018
11,462
10,522
14,029
16,962
17,725
16,732
17,724
17,204
19,048
18,062
18,505
LT Debt
7,304
7,680
8,072
8,901
14,249
14,890
14,790
14,795
14,204
13,175
13,418
13,137
13,180
13,463
13,137
12,610
12,247
Total Equity
6.5
7.6
6.48
7
3.52
4.53
5.58
7.06
5.29
5.94
6.48
8.86
10.57
9.61
8.27
9.8
9.92
Return on Invested Capital (%)
4.03
4.97
3.71
4.57
2.93
2.24
1.59
1.49
2.54
1.26
3.53
0.67
4.79
3.79
2.72
1.51
1.4
Return on Capital (%)
8.7
13.22
9.07
11.08
1.4
7.23
7.49
10.09
6.98
2.58
11.79
4.98
23.3
19.15
16.55
14.16
14.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,195
1,517
1,535
LT Borrowings
15,585
12,687
12,955
LT Finance Leases
5,284
5,375
5,550
Preferred Equity and Hybrid Capital
817
817
817
Shares Outstanding
382
379
377
Market Capitalization
32,895
36,453
37,572

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
15,579
15,688
15,509
Cash, Cash Equivalents & STI
2,444
1,493
1,238
Accounts Receivable, Net
5,446
1,314
1,492
Inventories
6,752
6,493
6,621
Total Current Liabilities
11,002
14,240
13,925
Payables & Accruals
7,637
8,055
7,919
ST Debt
2,195
1,517
1,535
Deferred Revenue
847
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.61%
-1.21%
-4.01%
Free Cash Flow
16.4%
0.22%
4.93%
Net Income, GAAP
48.51%
44.64%
-15.97%
Sales/Revenue/Turnover
3.27%
3.93%
6.25%
Total Cash Common Dividend
11.84%
6.18%
10.78%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,735
14,091
18,685
15,097
60,717
2025
14,054
14,823
19,548
15,855
64,511
2026
14,639
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.59
1
0.04
1.7
3.32
2025
0.21
0.67
1.24
0.74
2.85
2026
0.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.24
0.26
0.6
0.01
1.12
2025
0.3
0.29
0.65
0.01
1.26
2026
0.33
- -
- -
- -
- -
Business
George Weston Limited is a Canadian public holding company that owns controlling interests in Loblaw Companies Limited, Canada's largest food and pharmacy retailer, and Choice Properties Real Estate Investment Trust, a leading diversified real estate investment trust; the company operates primarily in Canada with over 200,000 employees across its segments. Founded in 1882 and headquartered in Toronto, Ontario, George Weston focuses on retail and real estate through Loblaw, which provides grocery products under banners including Loblaws, No Frills, Real Canadian Superstore, Maxi, Fortinos, Zehrs, Your Independent Grocer, Valu-Mart, and Dominion; pharmacy and healthcare services via Shoppers Drug Mart and Pharmaprix with over 150 pharmacy care clinics; apparel through Joe Fresh; health and beauty products under Life Brand; financial services via PC Financial and PC Optimum loyalty program; and private labels such as President's Choice, No Name, PC Organic, Blue Menu, and Exact; and through Choice Properties, which owns, operates, and develops necessity-based grocery-anchored retail properties, well-located industrial sites, and mixed-use residential assets concentrated in major Canadian markets with top tenants including Loblaw, Canadian Tire, Amazon, and Walmart. Loblaw's core offerings encompass food retail same-store sales growth of 1.5% in 2024 driven by hard discount banners and traffic increases, drug retail same-store sales growth of 2.4% led by specialty prescriptions and beauty, and financial services revenue growth; Choice Properties maintains 97.6% occupancy, strong same-asset cash NOI growth of 3.1%, and a portfolio yielding stable funds from operations with an adjusted debt to EBITDAFV ratio of 7.0x. Recent developments include the 2021 sale of the Weston Foods bakery business including brands like Wonder Bread, Country Harvest, D'Italiano, and ACE Bakery to FGF Brands, enabling a sharpened focus on retail and real estate; in 2024, Loblaw opened or converted over 60 Maxi and No Frills hard discount stores, 21 new Shoppers Drug Mart locations with pharmacy clinics, and advanced personalized PC Optimum promotions redeeming over $1 billion in points while ramping up the East Gwillimbury distribution centre; Choice Properties executed $426.5 million in transactions to enhance portfolio quality, delivered 1.1 million square feet of new commercial space and 302 rental residential units, and introduced a Social Impact Framework; the company also increased its annualized dividend per common share by 15.0% to $3.28, repurchased shares under its normal course issuer bid, and reported consolidated 2024 revenue of $61,608 million, adjusted EBITDA of $7,401 million, and adjusted net earnings available to common shareholders of $1,597 million. In the first half of 2025 through June 14, George Weston achieved Q2 revenue of $14,823 million (up 5.2%), adjusted EBITDA of $1,923 million (up 6.5%), and year-to-date adjusted net earnings available to common shareholders of $740 million amid strong Loblaw same-store sales, new store openings totalling 20 food stores and 23 pharmacy clinics year-to-date, and Choice Properties' $427 million in transactions.