Worthington Industries, Inc.

Worthington Industries, Inc.

WOR
Worthington Industries, Inc.US flagNew York Stock Exchange
57.61
USD
-2.17
- -
2.82BMarket Cap

Total Valuation

Worthington Industries, Inc. carries a market capitalization of 2.82B, placing it among publicly traded companies globally. Its enterprise value stands at 3.09B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.82B
Enterprise Value3.09B

Share Statistics

Worthington Industries, Inc. currently has 48.68M shares outstanding.

Shares Outstanding48.68M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Worthington Industries, Inc. trades at a trailing price-to-earnings ratio of 17.85. The price-to-sales ratio is 2.02, and the price-to-book ratio stands at 2.69.

PE Ratio17.85
PS Ratio2.02
PB Ratio2.69
P/TBV Ratio13.58
P/FCF Ratio10.01
P/OCF Ratio12.32

Enterprise Valuation

On an enterprise value basis, Worthington Industries, Inc. trades at an EV/EBITDA multiple of 21.95 and an EV/FCF ratio of 10.76. The EV/Sales ratio of 2.23 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 37.04 provides insight into valuation relative to core operating earnings.

EV / Sales2.23
EV / EBITDA21.95
EV / EBIT37.04
EV / FCF10.76

Financial Position

Worthington Industries, Inc. maintains a current ratio of 2.37, meaning it holds 2.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 34.06, indicating elevated leverage, while an interest coverage ratio of 22.50 demonstrates strong ability to service its debt obligations.

Current Ratio2.37
Quick Ratio1.25
Debt / Equity34.06
Debt / EBITDA2.49
Interest Coverage22.50

Financial Efficiency

Worthington Industries, Inc. posts a return on equity of 15.89 and a return on invested capital of 4.86.

Return on Equity (ROE)15.89
Return on Assets (ROA)8.81
Return on Invested Capital (ROIC)4.86
Return on Capital Employed (ROCE)12.26
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover5.33

Taxes

Over the trailing twelve months, Worthington Industries, Inc. has paid 46.31M in income taxes, reflecting an effective tax rate of 23.00.

Income Tax46.31M
Effective Tax Rate23.00

Stock Price Statistics

Worthington Industries, Inc.'s stock has declined approximately -10.87562% over the past 52 weeks. The 50-day moving average sits at 56.68, while the 200-day moving average is 55.13.

Beta (5Y)N/A
52-Week Price Change-10.87562%
50-Day Moving Average56.68
200-Day Moving Average55.13
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Worthington Industries, Inc. generated 1.38B in revenue and converted that into 156.09M in net income, yielding earnings per share of 3.12. EBITDA reached 140.58M, while operating income came in at 83.31M.

Revenue1.38B
Gross Profit378.28M
Operating Income83.31M
Pretax Income201.35M
Net Income156.09M
EBITDA140.58M
EBIT83.31M
Earnings Per Share (EPS)3.12

Balance Sheet

Worthington Industries, Inc. holds 27.73M in cash and equivalents against 349.76M in total debt, resulting in a net debt position of 278.17M. Total book value stands at 1.03B, with working capital of 303.05M providing operational flexibility.

Cash & Cash Equivalents27.73M
Total Debt349.76M
Net Debt278.17M
Equity (Book Value)1.03B
Book Value Per Share21.10
Working Capital303.05M

Cash Flow

Worthington Industries, Inc. produced 226.12M in operating cash flow over the past twelve months. After subtracting -55.91M in capital expenditures, free cash flow totaled 170.21M - equivalent to 3.47 per share.

Operating Cash Flow226.12M
Capital Expenditures-55.91M
Free Cash Flow170.21M
FCF Per Share3.47

Margins

Worthington Industries, Inc. operates with a gross margin of 27.39, reflecting its pricing power and cost economics. The operating margin of 6.03 and net profit margin of 11.30 provide insight into operational efficiency.

Gross Margin27.39
Operating Margin6.03
Pretax Margin14.58
Profit Margin11.30
EBITDA Margin10.18

Dividends & Yields

The company's payout ratio of 23.96 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.75
Dividend YieldN/A
Payout Ratio23.96
Shareholder Yield3.20
FCF Yield9.99

Stock Splits

Worthington Industries, Inc.'s most recent stock split took place on December 1, 2023 with a 500:811 split ratio.

Last Split Date12/1/2023
Split Ratio500:811

Scores

Worthington Industries, Inc. posts an Altman Z-Score of 4.95, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.95