Wüstenrot & Württembergische AG

Wüstenrot & Württembergische AG

WUW.DE
Wüstenrot & Württembergische AGDE flagDeutsche Börse
14.86
EUR
+0.06
- -
1.39BMarket Cap
Wüstenrot & Württembergische AG
WUW.DE
(Deutsche Börse)

Recent

price

14.86

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
63.44
74.43
81.28
79.92
81.6
79.09
75.41
65.74
61.44
75.25
72.15
82.33
45.58
63.86
65.67
61.6
65.71
Revenue per Share
1.95
1.95
2.41
1.56
2.52
2.88
2.49
2.74
2.29
2.65
2.24
3.74
2.51
1.48
0.35
1.29
0.36
Basic EPS, GAAP
18.9
-1.31
8.23
17.9
16.75
-14.54
-17.7
1.92
-8.4
9.87
2.94
-9.73
-25.15
-1.9
2.83
10.03
- -
Free Cash Flow per Basic Share
0.64
0.5
0.5
0.5
0.2
0.5
0.6
0.6
0.65
0.65
0.65
0.65
0.65
0.65
0.65
0.65
- -
Dividend per Share
29.92
46.92
36.01
34.9
36.97
39.01
40.94
43.08
46.37
37.54
38.94
46.71
48.58
59.88
49.1
49.72
49.11
Book Value per Share
28.44
29.94
34.89
33.68
38.37
37.91
39.69
41.32
44.19
50.55
53.14
53.81
50.87
51.44
51.23
51.76
51.24
Tangible Book Value per Share
92
92
92
92
93
94
93
94
94
94
94
94
94
94
94
94
94
Basic Weighted Avg Shares
5,836
6,847
7,477
7,352
7,566
7,414
7,050
6,149
5,751
7,049
6,762
7,722
4,271
5,985
6,151
5,773
6,153
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
59
62
69
126
89
91
63
65
61
85
77
75
76
83
110
92
110
Depreciation Expense
180
179
222
143
233
270
233
257
214
248
210
351
235
139
33
121
34
Net Income, GAAP
16.25
0.4
19.4
16.11
14.5
15.25
19.3
11.77
32.86
29.45
31.32
26.74
25.09
30.2
- -
42.92
54.86
Effective Tax Rate (%)
3.08
2.61
2.97
1.95
3.08
3.65
3.3
4.17
3.72
3.52
3.1
4.54
5.51
2.32
0.54
2.1
0.55
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1,448
9,665
5,205
3,441
2,879
2,597
2,313
2,533
3,197
3,683
4,033
4,720
5,278
5,755
5,086
8,244
5,086
LT Debt
2,832
2,969
3,418
3,253
3,674
3,644
3,812
3,965
4,236
4,835
5,085
5,161
4,894
4,954
4,922
4,961
4,922
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
1.42
7.17
5.96
6.97
8.63
8.52
9.35
10.07
7.37
7.78
5.6
7.03
2.46
1.29
- -
1.07
1.43
Return on Capital (%)
6.72
5.06
5.82
4.39
7.03
7.63
6.22
6.53
5.12
6.31
5.86
8.73
5.27
2.74
0.65
2.61
0.67
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
ST Debt
- -
- -
- -
LT Borrowings
5,664
4,919
5,042
LT Finance Leases
54
48
44
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
94
94
94
Market Capitalization
1,232
1,150
1,090

Working Capital

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
22,905
24,862
24,793
Accounts Receivable, Net
- -
- -
- -
Inventories
68
68
62
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.25%
-0.46%
0.79%
Free Cash Flow
-127.49%
-72.05%
254.72%
Net Income, GAAP
16.38%
36.72%
266.67%
Sales/Revenue/Turnover
0.06%
1.25%
-6.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1,385
1,713
1,041
1,822
5,985
2024
1,680
1,448
1,441
1,584
6,151
2025
- -
- -
- -
- -
5,773

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.68
- -
- -
- -
1.48
2024
0.54
- -
- -
- -
0.35
2025
- -
- -
- -
- -
1.29

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.65
2024
- -
- -
- -
- -
0.65
2025
- -
- -
- -
- -
0.65
Business
Wüstenrot & Württembergische AG (W&W AG) serves as the strategic management holding company for the W&W Group, a financial services provider specializing in housing finance and insurance products primarily for retail and commercial customers in Germany. Founded in 1999 through the merger of Wüstenrot Bausparkasse AG, established in 1921 as Germany's oldest building society, and Württembergische Versicherung AG, dating back to 1828, the company is headquartered in Kornwestheim near Stuttgart and operates almost exclusively within Germany through its Housing and Insurance divisions, alongside digital initiatives like Adam Riese GmbH. The Housing division, led by Wüstenrot Bausparkasse AG, offers home loan savings contracts, construction financing including mortgages, bridging loans and advance financing, banking products such as current and savings accounts, property development via Wüstenrot Haus- und Städtebau GmbH, real estate brokerage through Wüstenrot Immobilien GmbH, and energy consulting services from Wüstenrot Energieberatung GmbH; the Insurance division, encompassing Württembergische Versicherung AG, Württembergische Lebensversicherung AG and Württembergische Krankenversicherung AG, provides life insurance including classic, unit-linked and pension products like Genius annuity and bAVKomfort, health and disability insurance with offerings such as Mein Vitalbudget budget policies, property/casualty coverage including motor, household, liability, legal expenses, transport and technical insurance, as well as occupational pension schemes via Allgemeine Rentenanstalt Pensionskasse AG. Products distribute through omnichannel channels featuring the company's mobile sales force, bank and insurance partners like Commerzbank, Santander, ING Germany, Allianz and HUK-COBURG, brokers and online platforms, serving over 6.5 million customers with a workforce of approximately 7,600 employees across 17 group companies. Recent developments include Wüstenrot Bausparkasse AG's acquisition of start:bausparkasse AG effective July 1, 2024, followed by its merger with retroactive effect from January 1, 2024, establishing a new sales partnership with SÜDWESTBANK BAWAG AG Niederlassung Deutschland for building society and construction financing and a strategic cooperation with ING Germany; Württembergische Versicherung AG's completion of a 25% stake purchase in claims service provider riparo GmbH in Q1 2024 alongside R+V Service Holding GmbH and Provinzial Beteiligungsgesellschaft mbH to secure motor vehicle repair services; expansion of energy-efficient renovation services via the new Wüstenrot Energieberatung GmbH subsidiary; progression of the bausparen@wüstenrot (b@w) project into its final phase with SAP-based core banking system implementation, transferring portfolios from Aachener Bausparkasse AG and start:bausparkasse AG; IT transformations such as merging policy management systems at Württembergische Lebensversicherung AG into msg.Life Factory and introducing sales workstation VAP; launch of AI initiatives including a customer service call-filtering assistant and a new Data, Processes and AI department since July 2024; redemption of Württembergische Lebensversicherung AG's €250 million subordinated bearer bond effective July 15, 2024; and Executive Board changes with Jürgen Steffan departing as CRO and CHRO on June 30, 2024, prompting reallocations including CEO Jürgen A. Junker assuming HR oversight and establishing an AI Competence Centre. The group advances its "W&W Besser!" strategy across finance, market growth, processes/technology and employees, emphasizing digitalization, cybersecurity via the Cybershield program, cost management amid claims inflation and natural disasters like the 2024 Orinoco storm, and sustainability, while reporting 2024 IFRS consolidated net income of €36 million despite high losses, with new business growth in lending, health premiums and property/casualty contributions.