XANO Industri AB

XANO Industri AB

XANO-B.ST
XANO Industri ABSE flagStockholm Stock Exchange
48.75
SEK
-0.95
- -
2.89BMarket Cap
XANO Industri AB
XANO-B.ST
(Stockholm Stock Exchange)

Recent

price

48.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
19.32
21.4
21.57
18.2
18.3
19.38
19.19
30.1
36.64
38.14
39.38
54.35
60.51
58.86
55.94
57.36
56.77
Revenue per Share
1.33
1.52
1.23
2.17
1.13
1.43
1.27
2.86
3.07
2.92
3.43
5.9
4.3
3.01
1.69
3
2.48
Basic EPS, GAAP
1.82
2.54
0.72
2.02
0.84
2.53
1.47
1.28
1.2
3.71
5.72
4.55
-0.23
7.27
1.22
7.59
5.23
Free Cash Flow per Basic Share
0.19
0.44
0.44
0.44
0.5
0.31
0.56
0.56
1
1
- -
1.25
1.75
1.76
1
- -
0.49
Dividend per Share
7.87
8.95
9.78
11.51
6.16
7.28
6.92
9.16
11.14
13.07
16.27
20.61
23.15
24.29
24.59
- -
- -
Book Value per Share
4.82
5.81
0.58
2.5
3.28
3.55
-1.94
0.44
1.29
3.21
6.79
5.24
8.55
7.11
5.5
9.09
7.4
Tangible Book Value per Share
54
54
54
54
54
54
55
55
56
56
57
58
58
58
59
59
59
Basic Weighted Avg Shares
1,049
1,162
1,171
989
994
1,053
1,052
1,663
2,044
2,128
2,239
3,151
3,509
3,431
3,315
3,402
3,367
Sales/Revenue/Turnover
7.96
8.84
7.8
8.4
6.84
8.83
8.87
13.31
11.34
10.72
12.49
14.31
9.61
8.67
5.52
9.38
7.45
Operating Margin (%)
63
50
56
69
52
48
47
52
64
84
86
104
126
140
169
- -
- -
Depreciation Expense
72
83
67
118
62
78
70
158
171
163
195
342
249
175
100
178
147
Net Income, GAAP
23.57
23.06
18.45
23.82
23
22.82
24.02
21.07
21.93
22.86
22.22
21.09
19.39
22.62
13.04
27.94
16.95
Effective Tax Rate (%)
6.87
7.1
5.71
11.94
6.2
7.39
6.64
9.5
8.37
7.66
8.71
10.86
7.1
5.11
3.02
5.23
4.37
Profit Margin (%)
68
48
-36
80
88
48
14
138
142
228
516
355
774
760
626
652
686
Working Capital
150
107
264
225
215
144
451
427
492
587
701
738
1,006
1,067
1,072
- -
- -
LT Debt
446
499
539
644
356
416
412
541
686
800
1,051
1,341
1,530
1,651
1,720
1,875
1,792
Total Equity
8.14
10.85
7.75
5.55
5.87
10.52
7.9
15.99
14.06
11.48
12.78
16.42
10.56
8.5
5.65
9.7
12.07
Return on Invested Capital (%)
11.14
13.36
8.2
11.76
8.31
13.4
9.14
16.2
15.16
12.5
13.25
18.06
11.59
9.19
7.65
19.49
7.31
Return on Capital (%)
18.16
18.07
13.16
20.41
12.83
21.32
18.01
35.68
30.34
24.16
23.59
32.27
19.63
12.71
6.96
24.43
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
74
- -
- -
LT Borrowings
962
- -
- -
LT Finance Leases
110
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
59
59
59
Market Capitalization
3,331
3,499
3,719

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,498
1,568
1,660
Cash, Cash Equivalents & STI
227
213
266
Accounts Receivable, Net
462
851
915
Inventories
481
504
479
Total Current Liabilities
872
894
974
Payables & Accruals
- -
- -
- -
ST Debt
74
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.78%
12.56%
9.04%
Free Cash Flow
-269.65%
-580.87%
521.02%
Net Income, GAAP
19.29%
10.71%
78%
Sales/Revenue/Turnover
13.94%
9.82%
2.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
825
896
737
857
3,315
2025
893
880
844
- -
3,402
2026
835
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.22
0.56
-0.12
1.03
1.69
2025
0.81
0.76
0.17
- -
3
2026
0.66
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.51
- -
0.49
1
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
XANO Industri AB (publ) develops, acquires and operates manufacturing businesses with unique or market-leading products, systems and associated services in the industrial sector. The company operates through three business units: Industrial Products, which manufactures plastic components and systems via injection moulding, rotational moulding and blow moulding, including standard items such as slide stops, glides, hand wheels, adjustable feet, levers, handles, pipe stoppers, boats, vehicles and infrastructure components, industrial tanks, buoyancy elements and technical components for vehicles, construction machinery and infrastructure equipment; Industrial Solutions, which provides contract manufacturing in sheet metal processing, in-house-developed conveyor systems, packaging machinery, automation equipment for metal cans, accumulator units, software solutions and customer-specific solutions for food handling, medical technology, environment and energy sectors; and Precision Technology, which produces precision components and transmission parts such as toothed gears, splines, racks, fixtures, prototypes, tools, measuring devices, aviation and defence components, hydraulic components and spare parts through advanced machining processes including long hole drilling, turning, milling, honing, straightening, grinding, heat treatment and chrome plating, as well as 3D printing, laser welding, non-destructive testing, laser marking and laser curing services. XANO Industri conducts operations in the Nordic countries, Estonia, the Netherlands, Poland, China, the United States and Australia, targeting industries including packaging, pharmaceuticals, medtech, automotive, defence, aviation, medical equipment and infrastructure. Founded in 1937 and headquartered in Jönköping, Sweden, the company employs approximately 1,400 people. Recent developments include the acquisitions of Graniten Engineering in the first half of 2024 to enhance high-tech automation for pharmaceuticals and medtech; Dansk Rotations Plastic (DRP) in April 2024 to expand polymeric materials production with a focus on recycled and bio-based plastics; Lundgren Machinery in 2023 to broaden Industrial Solutions expertise; Integrated Packaging Solutions (IPS) in 2023 for service and aftermarket growth in can-making; and the business operations of ALTEK in the United States in September 2025 through IPS to strengthen testing equipment, maintenance and sustainability offerings in packaging and food industries.