Exxon Mobil Corporation

Exxon Mobil Corporation

XONA.DE
Exxon Mobil CorporationDE flagDeutsche Börse
119.80
EUR
+0.76
- -
496.56BMarket Cap
Exxon Mobil Corporation
XONA.DE
(Deutsche Börse)

Recent

price

119.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
75.77
95.89
97.56
95.2
92.1
57.18
48.11
55.72
65.41
59.89
41.78
64.73
94.84
82.63
78.97
75.24
76.53
Revenue per Share
6.24
8.43
9.7
7.37
7.6
3.85
1.88
4.63
4.88
3.36
-5.25
5.39
13.26
8.89
7.84
6.7
5.94
Basic EPS, GAAP
4.41
5
4.73
2.54
2.84
0.92
1.42
3.45
3.85
1.25
-0.61
8.43
13.89
8.26
7.15
5.48
4.41
Free Cash Flow per Basic Share
1.74
1.85
2.18
2.46
2.7
2.88
2.99
3.05
3.23
3.43
3.48
3.49
3.55
3.69
3.89
4
4.04
Dividend per Share
61.19
69.9
81.11
89.92
97.96
101.09
100.71
100.84
102.31
102.39
93.5
95.4
106.72
116.45
120.38
122.8
124.13
Book Value per Share
31.25
33
37.09
40.83
42.32
42.15
41.68
45.7
46.49
46.61
38.4
41.1
48.17
52.47
62.99
61.93
61.27
Tangible Book Value per Share
4,885
4,871
4,628
4,421
4,279
4,195
4,170
4,256
4,270
4,268
4,274
4,275
4,204
4,051
4,296
4,305
4,260
Basic Weighted Avg Shares
370,125
467,029
451,509
420,836
394,105
239,854
200,628
237,162
279,332
255,583
178,574
276,692
398,675
334,697
339,247
323,905
326,008
Sales/Revenue/Turnover
10.84
11.58
11.05
9.58
8.65
5.37
1.38
5.83
7.92
4.99
-16.49
8.68
16.06
13.28
11.69
10.48
9.03
Operating Margin (%)
14,760
15,583
15,888
17,182
17,297
18,048
22,308
19,893
18,745
18,998
46,009
20,607
24,040
20,641
23,442
25,993
27,062
Depreciation Expense
30,460
41,060
44,880
32,580
32,520
16,150
7,840
19,710
20,840
14,340
-22,440
23,040
55,740
36,010
33,680
28,844
25,314
Net Income, GAAP
40.71
42.39
39.43
42.04
34.89
24.65
- -
- -
30.8
26.34
- -
24.45
25.95
29.23
28.26
27.88
28.48
Effective Tax Rate (%)
8.23
8.79
9.94
7.74
8.25
6.73
3.91
8.31
7.46
5.61
-12.57
8.33
13.98
10.76
9.93
8.91
7.76
Profit Margin (%)
-3,649
-4,542
321
-12,416
-11,723
-11,353
-6,222
-10,637
-9,165
-13,937
-11,470
2,511
28,586
31,293
21,683
11,052
3,409
Working Capital
12,227
9,322
7,928
6,891
11,653
19,925
28,932
24,406
20,538
26,342
47,182
43,428
40,559
37,483
36,755
34,241
33,130
LT Debt
152,679
160,744
171,660
180,495
181,064
176,810
173,830
194,500
198,528
198,938
164,130
175,683
202,473
212,538
270,606
266,626
260,996
Total Equity
14.71
16.34
15.32
11.34
10.25
4.42
- -
- -
6.31
3.82
- -
7.81
19.7
12.25
9.8
7.71
6.75
Return on Invested Capital (%)
9.71
11.72
11.18
7.74
7.17
3.46
- -
- -
4.33
2.99
- -
4.95
11.35
6.93
6.08
4.95
4.34
Return on Capital (%)
10.58
12.84
12.54
8.43
7.96
3.83
1.86
4.64
4.81
3.28
-5.36
5.71
13.02
7.83
6.81
5.52
4.82
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
9,212
9,296
14,531
LT Borrowings
32,824
27,928
33,130
LT Finance Leases
- -
6,313
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,217
4,179
4,145
Market Capitalization
490,586
521,884
741,354

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
88,505
83,382
97,787
Cash, Cash Equivalents & STI
13,814
10,681
8,435
Accounts Receivable, Net
45,285
35,744
61,783
Inventories
27,238
26,302
24,975
Total Current Liabilities
77,850
72,330
94,378
Payables & Accruals
68,638
63,034
79,847
ST Debt
9,212
9,296
14,531
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.81%
10.62%
-1.47%
Free Cash Flow
-149.41%
-298.26%
-23.13%
Net Income, GAAP
-29.9%
-23.39%
-14.36%
Sales/Revenue/Turnover
6.08%
15.97%
-4.52%
Total Cash Common Dividend
3.66%
3.09%
3.15%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
80,411
89,986
87,792
81,058
339,247
2025
81,058
79,477
83,331
80,039
323,905
2026
83,161
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.06
2.14
1.92
1.72
7.84
2025
1.76
1.64
1.76
1.53
6.7
2026
1
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.95
0.99
0.95
0.99
3.89
2025
0.99
0.99
0.99
1.03
4
2026
1.04
- -
- -
- -
- -
Business
Exxon Mobil Corporation, formed in 1999 through the merger of Exxon and Mobil and headquartered in Spring, Texas, stands as one of the world's largest integrated energy companies, engaging in oil and gas exploration, production, refining, chemicals, and low-emission technologies across Upstream, Product Solutions, and Low Carbon Solutions divisions. The company offers a broad portfolio of products and services including crude oil and natural gas production from key regions such as the Permian Basin, Guyana, and Qatar; refined fuels and lubricants marketed under Exxon, Mobil, and Esso brands; petrochemicals encompassing olefins, aromatics, polyethylene, polypropylene, elastomers, synthetic rubber, and specialty chemicals; as well as lower-emission solutions like carbon capture and storage, hydrogen, biofuels, low-carbon ammonia, and advanced recycling technologies. ExxonMobil operates globally with significant presence in the United States, Canada, Guyana, Angola, Australia, Papua New Guinea, and Europe, serving industrial, commercial, and retail customers through 21 refineries, extensive pipeline networks, and chemical plants. In recent developments, ExxonMobil completed its $65 billion all-share acquisition of Pioneer Natural Resources in 2024, doubling down on Permian Basin production and anticipating over $3 billion in annual synergies; acquired Denbury Inc. for $4.9 billion in 2023 to bolster its CO2 pipeline network for carbon capture initiatives; formed partnerships including a methane pyrolysis technology collaboration with BASF in 2025 for low-emission hydrogen production and a low-carbon ammonia supply deal with Marubeni; announced investments to expand the Enterprise Products Bahia NGL pipeline capacity by 400,000 barrels per day via the new Cowboy Connector Pipeline to support Permian growth; and launched the Prowaxx wax product brand while advancing plans for up to $30 billion in low-emission opportunities through 2030, including lithium mining and battery materials ventures.