Xponential Fitness, Inc.

Xponential Fitness, Inc.

XPOF
Xponential Fitness, Inc.US flagNew York Stock Exchange
4.91
USD
-0.02
- -
183.20MMarket Cap

Total Valuation

Xponential Fitness, Inc. carries a market capitalization of 183.20M, placing it among publicly traded companies globally. Its enterprise value stands at 748.84M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap183.20M
Enterprise Value748.84M

Share Statistics

Xponential Fitness, Inc. currently has 42.20M shares outstanding.

Shares Outstanding42.20M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 0.90, and the price-to-book ratio stands at -0.91.

PE RatioN/A
PS Ratio0.90
PB Ratio-0.91
P/TBV Ratio-0.57
P/FCF Ratio-135.06
P/OCF Ratio-45.03

Enterprise Valuation

On an enterprise value basis, Xponential Fitness, Inc. trades at an EV/EBITDA multiple of 15.68 and an EV/FCF ratio of 14.15. The EV/Sales ratio of 2.60 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 19.90 provides insight into valuation relative to core operating earnings.

EV / Sales2.60
EV / EBITDA15.68
EV / EBIT19.90
EV / FCF14.15

Financial Position

Xponential Fitness, Inc. maintains a current ratio of 0.75, meaning it holds 0.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -140.85, indicating conservative leverage, while an interest coverage ratio of 0.88 demonstrates limited ability to service its debt obligations.

Current Ratio0.75
Quick Ratio0.51
Debt / Equity-140.85
Debt / EBITDA11.09
Interest Coverage0.88

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-10.93
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)N/A
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover18.62

Taxes

Income Tax596,000.00
Effective Tax RateN/A

Stock Price Statistics

Xponential Fitness, Inc.'s stock has declined approximately -43.49827% over the past 52 weeks. The 50-day moving average sits at 6.01, while the 200-day moving average is 6.65.

Beta (5Y)N/A
52-Week Price Change-43.49827%
50-Day Moving Average6.01
200-Day Moving Average6.65
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Xponential Fitness, Inc. generated 288.47M in revenue and converted that into -38.80M in net income, yielding earnings per share of -1.55. EBITDA reached 47.75M, while operating income came in at 37.64M.

Revenue288.47M
Gross Profit192.20M
Operating Income37.64M
Pretax Income-57.41M
Net Income-38.80M
EBITDA47.75M
EBIT37.64M
Earnings Per Share (EPS)-1.55

Balance Sheet

Xponential Fitness, Inc. holds 18.23M in cash and equivalents against 529.75M in total debt, resulting in a net debt position of 496.54M. Total book value stands at -321.43M, with working capital of -23.57M providing operational flexibility.

Cash & Cash Equivalents18.23M
Total Debt529.75M
Net Debt496.54M
Equity (Book Value)-321.43M
Book Value Per Share-7.62
Working Capital-23.57M

Cash Flow

Xponential Fitness, Inc. produced -5.75M in operating cash flow over the past twelve months. After subtracting -3.83M in capital expenditures, free cash flow totaled -9.58M - equivalent to -0.26 per share.

Operating Cash Flow-5.75M
Capital Expenditures-3.83M
Free Cash Flow-9.58M
FCF Per Share-0.26

Margins

Xponential Fitness, Inc. operates with a gross margin of 66.63, reflecting its pricing power and cost economics. The operating margin of 13.05 and net profit margin of -13.45 provide insight into operational efficiency.

Gross Margin66.63
Operating Margin13.05
Pretax Margin-19.90
Profit Margin-13.45
EBITDA Margin16.55

Dividends & Yields

The company's payout ratio of 12.84 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.05
Dividend YieldN/A
Payout Ratio12.84
Shareholder Yield3.81
FCF Yield-0.74

Scores

Xponential Fitness, Inc. posts an Altman Z-Score of -5.39, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-5.39