Xvivo Perfusion AB (publ)

Xvivo Perfusion AB (publ)

XVIPF
Xvivo Perfusion AB (publ)US flagOther OTC
24.50
USD
-1.57
- -
771.74MMarket Cap

Total Valuation

Xvivo Perfusion AB (publ) carries a market capitalization of 771.74M, placing it among publicly traded companies globally. Its enterprise value stands at 8.80B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap771.74M
Enterprise Value8.80B

Share Statistics

Xvivo Perfusion AB (publ) currently has 31.50M shares outstanding.

Shares Outstanding31.50M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Xvivo Perfusion AB (publ) trades at a trailing price-to-earnings ratio of 80.92. The price-to-sales ratio is 10.95, and the price-to-book ratio stands at 31.99.

PE Ratio80.92
PS Ratio10.95
PB Ratio31.99
P/TBV Ratio13.15
P/FCF Ratio115.30
P/OCF Ratio114.80

Enterprise Valuation

On an enterprise value basis, Xvivo Perfusion AB (publ) trades at an EV/EBITDA multiple of 126.47 and an EV/FCF ratio of 112.10. The EV/Sales ratio of 10.69 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 126.47 provides insight into valuation relative to core operating earnings.

EV / Sales10.69
EV / EBITDA126.47
EV / EBIT126.47
EV / FCF112.10

Financial Position

Xvivo Perfusion AB (publ) maintains a current ratio of 4.81, meaning it holds 4.8x the short-term assets needed to cover near-term liabilities.

Current Ratio4.81
Quick Ratio2.01
Debt / Equity5.30
Debt / EBITDA1.59
Interest CoverageN/A

Financial Efficiency

Xvivo Perfusion AB (publ) posts a return on equity of 49.27 and a return on invested capital of 3.04.

Return on Equity (ROE)49.27
Return on Assets (ROA)4.78
Return on Invested Capital (ROIC)3.04
Return on Capital Employed (ROCE)37.75
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover0.93

Taxes

Over the trailing twelve months, Xvivo Perfusion AB (publ) has paid 8.52M in income taxes, reflecting an effective tax rate of 7.11.

Income Tax8.52M
Effective Tax Rate7.11

Stock Price Statistics

Xvivo Perfusion AB (publ)'s stock has gained approximately 11.36364% over the past 52 weeks. The 50-day moving average sits at 28.43, while the 200-day moving average is 22.53.

Beta (5Y)N/A
52-Week Price Change11.36364%
50-Day Moving Average28.43
200-Day Moving Average22.53
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Xvivo Perfusion AB (publ) generated 822.93M in revenue and converted that into 111.38M in net income, yielding earnings per share of 3.52. EBITDA reached 69.58M, while operating income came in at 69.58M.

Revenue822.93M
Gross Profit616.09M
Operating Income69.58M
Pretax Income119.90M
Net Income111.38M
EBITDA69.58M
EBIT69.58M
Earnings Per Share (EPS)3.52

Balance Sheet

Xvivo Perfusion AB (publ) holds 323.00M in cash and equivalents against 110.81M in total debt, resulting in a net debt position of -322.99M. Total book value stands at 281.74M, with working capital of 612.49M providing operational flexibility.

Cash & Cash Equivalents323.00M
Total Debt110.81M
Net Debt-322.99M
Equity (Book Value)281.74M
Book Value Per Share8.94
Working Capital612.49M

Cash Flow

Xvivo Perfusion AB (publ) produced 78.51M in operating cash flow over the past twelve months.

Operating Cash Flow78.51M
Capital ExpendituresN/A
Free Cash Flow78.51M
FCF Per Share2.49

Margins

Xvivo Perfusion AB (publ) operates with a gross margin of 74.87, reflecting its pricing power and cost economics. The operating margin of 8.46 and net profit margin of 13.53 provide insight into operational efficiency.

Gross Margin74.87
Operating Margin8.46
Pretax Margin14.57
Profit Margin13.53
EBITDA Margin8.46

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-0.82
FCF Yield0.87

Scores

Xvivo Perfusion AB (publ) posts an Altman Z-Score of 20.53, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score20.53