1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Yuken India Limited

Yuken India Limited

YUKEN.NS
Yuken India LimitedIN flagNational Stock Exchange of India
773.05
INR
+21.50
- -
10.50BMarket Cap
Yuken India Limited
YUKEN.NS
(National Stock Exchange of India)

Recent

price

773.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
132.58
149.76
131.1
138.63
155.24
165.66
172.78
222.05
281.77
200.73
176.8
275.11
309.3
331.23
351.84
345.2
346.16
Revenue per Share
9.03
8.94
0.67
0.7
0.14
-1.67
-3.87
5.92
99.5
2.61
4.38
11.42
7.97
14.75
18.94
10.81
10.84
Basic EPS, GAAP
-8.18
14.14
7.73
4.22
0.36
-20.92
-5.31
2.1
-9.21
-25.19
-3.25
-28.71
-7.85
-4.24
-4.15
-31.18
- -
Free Cash Flow per Basic Share
0.62
0.72
0.72
0.44
0.44
0.47
0.29
0.31
0.61
2.4
0.6
0.6
0.8
0.82
1.49
1.52
- -
Dividend per Share
35.39
42.11
42.34
42.5
42.02
39.52
35.18
40.77
139.49
139.48
143.07
153.75
160.77
166.1
10
10.15
10.17
Book Value per Share
40.16
47.83
46.69
46.74
46.48
44.1
39.25
43.39
142.24
140.39
142.49
153.45
161.15
214.79
227.31
274.98
275.74
Tangible Book Value per Share
12
12
12
12
12
12
12
12
12
12
12
12
12
13
13
13
13
Basic Weighted Avg Shares
1,591
1,797
1,573
1,664
1,863
1,988
2,073
2,665
3,381
2,409
2,122
3,301
3,712
4,225
4,574
4,622
4,622
Sales/Revenue/Turnover
10.88
10.85
3.67
2.38
1.96
1.88
0.59
6.82
8.65
3.97
3.59
7.82
6.16
7.13
8.24
6.31
6.31
Operating Margin (%)
28
33
45
46
52
51
99
56
62
76
87
105
126
146
172
213
213
Depreciation Expense
108
107
8
8
2
-20
-46
71
1,194
31
53
137
96
188
246
145
145
Net Income, GAAP
33.39
35.18
62.17
31.58
- -
- -
- -
38.43
21.23
- -
11.47
31.84
40.15
30.32
22.32
34.96
34.96
Effective Tax Rate (%)
6.81
5.97
0.51
0.51
0.09
-1.01
-2.24
2.67
35.31
1.3
2.48
4.15
2.58
4.45
5.38
3.13
3.13
Profit Margin (%)
229
96
60
80
47
-3
-104
-109
886
790
599
402
68
574
309
628
628
Working Capital
145
76
47
19
13
122
146
119
181
290
165
162
149
87
156
378
378
LT Debt
485
586
571
573
568
538
486
553
1,738
1,738
1,780
1,909
1,994
2,796
3,012
3,731
3,731
Total Equity
16.28
14.05
2.32
3.02
- -
- -
- -
9.2
11.08
- -
2.31
6.04
4.43
6.22
7.73
4.27
4.27
Return on Invested Capital (%)
18.89
12.53
0.89
4.25
- -
- -
- -
10.42
62.68
- -
4.98
6.74
5.04
8.21
16.25
17.91
17.91
Return on Capital (%)
28.41
23.08
1.59
1.66
0.33
-4.1
-10.36
15.6
110.4
1.87
3.1
7.7
5.07
9.3
21.9
108.89
108.89
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
816
- -
769
LT Borrowings
312
- -
280
LT Finance Leases
95
- -
98
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
- -
14
Market Capitalization
13,069
12,146
7,930

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,938
- -
2,703
Cash, Cash Equivalents & STI
634
- -
234
Accounts Receivable, Net
1,131
- -
1,188
Inventories
1,044
- -
1,171
Total Current Liabilities
1,995
- -
2,075
Payables & Accruals
- -
- -
- -
ST Debt
816
- -
769
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.43%
16.7%
23.87%
Free Cash Flow
67.64%
268.55%
673.71%
Net Income, GAAP
164.61%
43.4%
-41.21%
Sales/Revenue/Turnover
11.02%
18.23%
1.05%
Total Cash Common Dividend
41.88%
26.56%
4.78%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
951
1,008
1,075
1,178
4,225
2025
1,102
1,157
1,068
1,247
4,574
2026
1,046
1,125
1,120
1,331
4,622

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.1
3.18
4.27
- -
14.75
2025
4.04
5.4
3.46
6.03
18.94
2026
3.12
3.82
-0.38
4.28
10.81

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.82
2025
- -
- -
- -
- -
1.49
2026
- -
- -
- -
- -
1.52
Similar Companies
Jirfine Intelligent Equipment Co Ltd (301603.SZ)
Worldex Industry & Trading Co., Ltd. (101160.KQ)
Fujian Zitian Media Technology Co., Ltd. (300280.SZ)
Ebara Corporation (EBCOF)
MK Seiko Co., Ltd. (5906.T)
Precia S.A. (PREC.PA)
Business
Yuken India Limited manufactures and sells oil hydraulic equipment for industrial, mobile and systems applications in India and internationally. The company produces vane pumps, piston pumps, gear pumps, hydraulic motors, direction control valves, pressure control valves, flow control valves, modular valves, logic valves, proportional valves, servo valves and hydraulic cylinders; it also offers hydraulic power packs, manifolds and systems for machine tools, steel mills, power projects, parison controllers and mobile applications. Founded in 1976 through technical and financial collaboration with Yuken Kogyo Company Ltd of Japan, which holds a significant promoter stake, Yuken India maintains its headquarters and registered office at No. 16/C, Doddanekundi Industrial Area, Mahadevapura Post, Bangalore 560048, Karnataka, with manufacturing plants in Bangalore, Malur, Hyderabad, Mumbai and New Delhi. Yuken India serves original equipment manufacturers and end-users in sectors including machine tools, plastic machinery, defense, automobiles, construction machinery, hydraulic presses, drill rigs, dams, power projects, cement and material handling, with subsidiaries and joint ventures such as Sai India Limited for radial piston motors, Yuflow for industrial cylinders, Coretec for iron cores and a foundry division supplying castings globally. In recent developments, the company allotted 584,000 equity shares on a preferential basis to promoter Yuken Kogyo in August 2025 and announced a private placement of 700,000 equity shares in May 2025, bolstering promoter holding amid strong profit growth of 51.4% CAGR over five years and revenue increases in recent quarters.