Yanlord Land Group Limited

Yanlord Land Group Limited

Z25.SI
Yanlord Land Group LimitedSG flagStock Exchange of Singapore
0.63
SGD
+0.01
- -
1.22BMarket Cap
Yanlord Land Group Limited
Z25.SI
(Stock Exchange of Singapore)

Recent

price

0.63

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.8
4.62
5.29
5.79
6.02
8.51
13.18
13.24
12.89
9.66
12.38
18.03
14.86
22.47
18.84
7.44
9.66
Revenue per Share
1
0.76
0.94
0.76
0.7
0.75
1.39
1.66
1.84
1.73
1.34
1.38
0.79
-0.48
-1.77
0.14
1.73
Basic EPS, GAAP
-3.85
-3.17
1.06
0.51
-0.86
6.9
5.09
-6.05
0.54
1.87
1.97
1.02
4.27
2.27
1.27
0.37
1.87
Free Cash Flow per Basic Share
0.08
0.06
- -
0.09
0.06
0.06
0.07
0.21
0.33
0.34
0.34
0.33
0.32
- -
- -
- -
0.34
Dividend per Share
3.72
3.73
3.73
9.78
10.45
11.07
12.32
13.78
3.76
3.76
3.76
17.92
18.18
17.55
15.75
15.89
3.76
Book Value per Share
10.2
12.34
13.69
14.12
14.91
15.67
15.42
16.89
17.02
20.66
21.03
22.7
23.48
22.64
20.29
19.81
20.66
Tangible Book Value per Share
1,944
1,947
1,949
1,949
1,949
1,949
1,947
1,936
1,932
1,932
1,932
1,932
1,932
1,932
1,932
1,932
1,932
Basic Weighted Avg Shares
7,384
8,987
10,302
11,280
11,736
16,581
25,664
25,638
24,888
18,666
23,918
34,833
28,712
43,395
36,397
14,369
18,666
Sales/Revenue/Turnover
62.98
26.31
30.89
28.75
23.3
21.13
27.43
42.55
40.64
32.15
29.93
19.69
19.73
13.1
4.68
16.99
32.15
Operating Margin (%)
26
31
35
35
30
35
32
33
88
193
316
322
309
293
270
241
193
Depreciation Expense
1,948
1,482
1,823
1,474
1,372
1,469
2,697
3,216
3,545
3,350
2,592
2,656
1,533
-934
-3,422
268
3,350
Net Income, GAAP
48.08
41.98
40.73
44.03
40.7
45.09
46.77
50.54
48.82
41.01
51.2
47.95
47.33
123.66
- -
77.08
41.01
Effective Tax Rate (%)
26.38
16.49
17.7
13.07
11.69
8.86
10.51
12.55
14.24
17.95
10.84
7.63
5.34
-2.15
-9.4
1.86
17.95
Profit Margin (%)
8,629
8,799
13,474
22,006
26,640
25,176
23,613
25,641
18,209
16,376
20,821
19,738
24,850
16,859
11,220
4,598
16,376
Working Capital
10,329
11,689
10,529
13,721
17,725
12,423
12,438
30,576
33,438
31,491
34,727
33,649
28,818
20,811
17,509
13,703
31,491
LT Debt
19,830
24,031
26,683
27,520
29,062
30,534
30,010
32,703
32,879
39,907
40,618
43,856
45,351
43,739
39,201
38,275
39,907
Total Equity
8.14
3.52
4.39
4.02
3.26
3.7
6.91
8.48
6.86
4.12
3.84
3.87
3.17
-1.54
- -
0.84
4.12
Return on Invested Capital (%)
7.34
4.79
4.35
2.84
1.83
1.59
3.38
2.06
3.8
3.72
3.66
2.47
0.9
-1.79
- -
0.45
4.96
Return on Capital (%)
27.25
20.46
25.11
11.2
6.96
7
11.84
12.7
20.89
46.14
35.69
12.69
4.4
-2.71
-10.64
0.88
46.14
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
ST Debt
12,571
11,422
14,512
LT Borrowings
26,409
28,478
31,164
LT Finance Leases
57
51
327
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,932
1,932
1,932
Market Capitalization
12,642
11,684
12,088

Working Capital

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
Total Current Assets
66,380
68,279
69,535
Cash, Cash Equivalents & STI
16,952
15,661
13,818
Accounts Receivable, Net
50
49
347
Inventories
28,120
30,946
33,192
Total Current Liabilities
44,138
46,572
53,159
Payables & Accruals
- -
- -
- -
ST Debt
12,571
11,422
14,512
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.6%
-0.98%
-2.36%
Free Cash Flow
0.45%
21.44%
-71.08%
Net Income, GAAP
4.3%
-8.4%
-107.83%
Sales/Revenue/Turnover
5.74%
0.51%
-60.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
43,395
2024
- -
- -
- -
- -
36,397
2025
- -
- -
- -
- -
14,369

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.48
2024
- -
- -
- -
- -
-1.77
2025
- -
- -
- -
- -
0.14

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Yanlord Land Group Limited is a Singapore-based real estate developer specializing in high-end, fully-fitted residential, commercial, and integrated property projects primarily in strategically selected key and high-growth cities in the People's Republic of China and Singapore. The company's core products and services include residential properties such as apartment complexes and villas; commercial and integrated properties comprising offices, retail shops, serviced apartments, hotels, shopping malls, recreation facilities, and business parks. It also provides comprehensive property management services for these residential and commercial properties and engages in property investment, leasing, and hotel operations. In addition to its real estate operations, Yanlord has diversified interests through its subsidiary United Engineers Limited (UEL), which expands its portfolio to include mining, agriculture, precision engineering, mineral sand mining, bio-electronic products, diecasting, and manufacturing of electronic components and connectors. The company also offers construction engineering, car park management, business management, leisure and fitness services, and operates agribusiness exhibition and trade centers. Founded in 1993 with headquarters in Singapore, Yanlord has been listed on the Singapore Exchange Mainboard since June 2006. Recent major developments include a strategic focus on deleveraging and reducing capital investments amid challenging market conditions. In fiscal year 2024, Yanlord reported a wider loss impacted by impairments and write-downs, but saw growth in operating revenues from property management and non-property businesses, highlighting a transition towards an asset-light business model. The Group has secured property management contracts for over 10 million square meters of new projects and is gradually scaling up revenue as these projects complete construction. It also undertook significant subsidiary incorporations, disposals, and acquisitions to optimize its portfolio and business structure throughout 2024 and 2025. The company's geographic footprint centers on China and Singapore, with operations extending internationally through its diversified business units. Yanlord continues to focus on developing luxury and premium residential and commercial real estate, expanding its property management services, and refining its investment property portfolio to enhance long-term sustainable growth. These strategic shifts aim to navigate the volatile property market landscape while leveraging its integrated business model to deliver value to stakeholders.