Zeta Network Group Financial Ratios — ZNB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	61.84	-19.39	-137.1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	14.81	-4.03	-15.23	-11.16	-2.97	-14.14	-12.56	-11.06	-26.75	-37.94	-18.68	-114.77	-90.65	-93.22	-135.62
Return on Capital (%)	50.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	10.64	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	18.6	19.7	18.42	9.49	8.51	- -	2.43	- -	- -	- -	38.98	48.26	- -	29.57	-2.86
EBITDA Margin (%)	9.38	2.2	-11.29	-20.33	0.15	- -	-16.86	- -	- -	- -	-86.06	-441.92	- -	-803.58	-32.03
Operating Margin (%)	6.56	-0.82	-15.72	-25.26	-3.69	- -	-19.48	- -	- -	- -	-140.86	-477.62	- -	-954.18	-93.92
Incremental Operating Margin (%)	-10.82	- -	- -	- -	- -	-1.71	- -	-14.35	- -	- -	- -	- -	-305.19	- -	- -
Pretax Margin (%)	13.48	-4.38	-31.45	-29.17	-5.52	- -	-24.5	- -	- -	- -	-142.08	-467.39	- -	-949.12	-492.8
Profit Margin (%)	12.37	-4.29	-31.68	-34.19	-7.51	- -	-24.5	- -	- -	- -	-121.44	-467.39	- -	-949.12	-492.8
Net Income to Common Margin (%)	12.37	-4.29	-31.68	-34.19	-7.51	- -	-24.5	- -	- -	- -	-121.44	-467.39	- -	-949.12	-492.8
Effective Tax Rate (%)	8.2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	61.84	-19.39	-137.1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	15	19	50	73	58	35	32	26	- -	- -	- -	- -	- -	1	4
ST Debt	15	19	46	72	58	35	32	26	- -	- -	- -	- -	- -	1	4
LT Debt	- -	- -	4	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	1.2	5.96	-5.92	-7.4	711.03	40.51	-4.18	-24.59	-0.05	- -	- -	- -	- -	-0.05	-1.51
Net Debt/EBITDA	1.07	5.2	-4.74	-5.25	660.1	39.33	-4.15	-23.56	- -	0.19	0.03	0.01	0.01	-0.04	-1.06
Total Debt/EBIT	1.71	-15.91	-4.25	-5.95	-28.54	-31.51	-3.61	-11.38	-0.05	- -	- -	- -	- -	-0.04	-0.52
Net Debt/EBIT	1.53	-13.89	-3.4	-4.22	-26.5	-30.59	-3.59	-10.91	- -	0.19	0.02	0.01	0.01	-0.03	-0.36
EBITDA to Interest Expense	18.38	1.97	-4.68	-3.89	0.06	1.02	-9.14	-41,066.27	-4,507.81	-1,024.32	-410.42	-10,379.87	-3,606.96	-252.39	-0.78
EBITDA-CapEx/Interest Expense	15.34	1.72	-4.86	-4.04	0.03	0.77	-9.39	-41,066.27	-4,507.81	-1,421.07	-5,114.71	-12,543.89	-3,606.96	-252.39	-1.73
EBIT to Interest Expense	12.84	-0.74	-6.51	-4.83	-1.5	-1.31	-10.56	-88,734.85	-4,507.81	-1,024.32	-671.7	-11,218.27	-4,540.65	-299.69	-2.29
Interest Expense	1	2	2	3	1	1	1	- -	- -	- -	- -	- -	- -	- -	4
Common Equity/Total Assets	24.34	17.67	3.71	-7.36	-12.01	-32.7	-52.55	-92.95	-118.2	-869.44	-86.4	-275.29	-614.38	-768.65	-712.1
Long-Term Debt/Equity (%)	- -	- -	6.28	2.91	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.05	- -
Long-Term Debt/Capital (%)	- -	- -	6.45	1.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	2.44	0.77	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Equity (%)	18.62	24.06	87.8	181.25	147.04	163.84	321.02	270.64	59.16	- -	- -	- -	- -	5.82	18.1
Total Debt/Capital (%)	30.5	39.58	90.19	118.12	135.82	1,014.16	-301.27	-112.32	-0.48	- -	- -	- -	- -	-0.51	-1.68
Total Debt/Total Assets (%)	10.68	11.58	34.15	47.98	45.55	36.27	39.46	49.17	0.57	- -	- -	- -	- -	3.91	11.78
Net Debt to Equity	16.68	21.01	70.23	128.62	136.51	159.08	318.75	259.32	-2.19	-15	-0.23	-1.8	-0.97	4.61	12.66
Net Debt/Capital (%)	28.22	36.39	77.71	111.59	134.52	1,396.71	-292.88	-102.79	0.02	1.57	0.25	0.59	0.13	-0.41	-1.17
EBITDA	13	3	-8	-10	- -	1	-8	-1	-7	-5	-6	-73	-23	-23	-3
EBITDA-CapEx	11	3	-9	-10	- -	1	-8	-1	-7	-7	-73	-88	-23	-23	-6
Operating Income (Loss)	9	-1	-12	-12	-2	-1	-9	-2	-7	-5	-10	-79	-28	-27	-8

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.23	0.03	0.11	0.27	0.09	0.01	- -	0.03	0.01	1.87	0.04	0.17	0.04	- -	0.08
Current Ratio	1.77	1.61	1.44	1.23	1.31	1.22	1.09	1.16	0.98	5.98	1.85	5.55	3.01	1.16	0.3
Quick Ratio	1.65	1.33	0.98	0.75	0.56	0.65	0.68	1.05	0.01	3.76	0.82	2.03	1.08	0.18	0.3
CFO/Avg Current Liab	-0.07	-0.13	-0.2	0.07	-0.13	- -	0.02	0.04	-0.02	-0.09	-1.21	-6.43	-1.52	-0.39	-0.77
Common Equity/Total Assets	24.34	17.67	3.71	-7.36	-12.01	-32.7	-52.55	-92.95	-118.2	-869.44	-86.4	-275.29	-614.38	-768.65	-712.1
Long-Term Debt/Equity (%)	- -	- -	6.28	2.91	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.05	- -
Long-Term Debt/Capital (%)	- -	- -	6.45	1.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	2.44	0.77	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.03	- -
Total Debt/Equity (%)	18.62	24.06	87.8	181.25	147.04	163.84	321.02	270.64	59.16	- -	- -	- -	- -	5.82	18.1
Total Debt/Capital (%)	30.5	39.58	90.19	118.12	135.82	1,014.16	-301.27	-112.32	-0.48	- -	- -	- -	- -	-0.51	-1.68
Total Debt/Total Assets (%)	10.68	11.58	34.15	47.98	45.55	36.27	39.46	49.17	0.57	- -	- -	- -	- -	3.91	11.78
CFO/Total Liabilities	-4.37	-11.55	-19.24	6.27	-14.66	- -	2.41	5.61	-2.01	-479.38	-67.98	-585.79	-147.94	-30.67	-66.7
CFO/CapEx	-1.26	-24.71	-51.77	17.96	-297.27	- -	8.06	- -	- -	-1.27	-0.04	-1.93	- -	- -	-2.45
Altman's Z-Score	1.89	1.5	0.61	0.15	0.47	-0.29	-0.44	-1.29	-2.09	-14.13	-1.73	-15.15	-21.18	-36.04	-10.77

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	2.28	1.34	0.65	0.55	0.92	- -	1.03	- -	- -	- -	4.25	5.8	- -	4.6	4.48
Days Sales Outstanding	159.95	273.04	559.72	662.5	398.16	- -	355.82	- -	- -	- -	85.86	62.97	- -	79.31	81.51
Inventory Turnover	61.69	66.28	38.4	32.83	34.07	42.57	53.27	74.05	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	5.92	5.51	9.5	11.12	10.71	8.57	6.85	4.93	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	3.86	2.38	1.32	1.34	1.81	1.89	1.44	1.97	0.01	-0.08	- -	4.53	- -	0.61	5.49
Accounts Payable Turnover Days	94.53	153.47	277.2	271.58	201.6	193.43	252.72	185.32	50,383.6	-4,584.66	- -	80.52	- -	598.92	66.51
Cash Conversion Cycle	71.33	125.08	292.02	402.04	207.27	- -	109.96	- -	- -	- -	85.86	-17.55	- -	-519.62	15
Inventory to Cash Days	154.03	267.53	550.22	651.39	387.45	- -	348.97	- -	- -	- -	85.86	62.97	- -	79.31	81.51
Inventories	1	2	1	2	1	1	1	- -	1	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	1	2	1	2	1	1	1	- -	1	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	2	2	4	15	3	1	- -	1	- -	1	- -	1	- -	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	15	19	50	73	58	35	32	26	- -	- -	- -	- -	- -	1	4
Enterprise Value	2	17	41	43	50	34	31	25	- -	-1	- -	-1	- -	1	3
Total Capital	51	48	55	62	43	3	-11	-23	-64	-62	-70	-147	-185	-211	-251
Total Debt/Capital (%)	30.5	39.58	90.19	118.12	135.82	1,014.16	-301.27	-112.32	-0.48	- -	- -	- -	- -	-0.51	-1.68
Total Debt / EV	9.44	1.15	1.22	1.7	1.16	1.03	1.01	1.04	-26.97	- -	- -	- -	- -	1.02	1.34
EV/Sales	0.01	0.11	0.55	0.88	0.91	- -	0.7	- -	- -	- -	- -	- -	- -	0.37	0.36
EV/EBITDA	0.13	5.2	- -	- -	612.45	39.33	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	0.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	4.3	- -	36.1	12.44	10.27	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	18.59	- -	- -	4.14	- -	29.51	11.48	10.27	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	14	17	46	58	56	34	31	25	- -	-1	- -	-1	- -	1	3
EV per Share	117,000.07	1,185,577.57	2,904,161.64	3,077,637.29	2,394,367.62	1,600,426.19	1,369,091.78	465,921.06	- -	- -	- -	- -	- -	5,063.36	- -
TTM Sales	138	145	74	49	55	- -	45	- -	- -	- -	7	17	- -	3	9
TTM EBITDA	13	3	-8	-10	- -	1	-8	-1	-7	-5	-6	-73	-23	-23	-3
TTM Operating Income	9	-1	-12	-12	-2	-1	-9	-2	-7	-5	-10	-79	-28	-27	-8
TTM Cash Flow to Firm	-2	-8	-15	10	-11	1	3	2	-1	-3	-3	-29	-8	-3	-5
TTM Free Cash Flow to Firm	- -	-8	-15	10	-11	1	3	2	-1	-1	64	-14	-8	-3	-1

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	0.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2	17	41	43	50	34	31	25	- -	-1	- -	-1	- -	1	3
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	0.01	0.11	0.55	0.88	0.91	- -	0.7	- -	- -	- -	- -	- -	- -	0.37	0.36
EV/EBITDA	0.13	5.2	- -	- -	612.45	39.33	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	0.1	0.11	0.62	1.19	1	- -	0.7	- -	- -	- -	- -	- -	- -	0.37	0.36
EV/Sales High	0.1	0.11	0.62	1.19	1	- -	0.7	- -	- -	- -	- -	- -	- -	0.37	0.36
EV/Sales Low	0.1	0.11	0.62	1.19	1	- -	0.7	- -	- -	- -	- -	- -	- -	0.37	0.36
EV/EBITDA Average	1.07	5.2	-5.45	-5.84	678.24	39.33	-4.15	-23.56	- -	0.19	0.03	0.01	0.01	-0.05	-1.13
EV/EBITDA High	1.07	5.2	-5.45	-5.84	678.24	39.33	-4.15	-23.56	- -	0.19	0.03	0.01	0.01	-0.05	-1.13
EV/EBITDA Low	1.07	5.2	-5.45	-5.84	678.24	39.33	-4.15	-23.56	- -	0.19	0.03	0.01	0.01	-0.05	-1.13
EV/EBIT Average	1.53	-13.89	-3.91	-4.7	-27.23	-30.59	-3.59	-10.91	- -	0.19	0.02	0.01	0.01	-0.04	-0.39
EV/EBIT High	1.53	-13.89	-3.91	-4.7	-27.23	-30.59	-3.59	-10.91	- -	0.19	0.02	0.01	0.01	-0.04	-0.39
EV/EBIT Low	1.53	-13.89	-3.91	-4.7	-27.23	-30.59	-3.59	-10.91	- -	0.19	0.02	0.01	0.01	-0.04	-0.39
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	14	17	46	58	56	34	31	25	- -	-1	- -	-1	- -	1	3
Enterprise Value High	14	17	46	58	56	34	31	25	- -	-1	- -	-1	- -	1	3
Enterprise Value Low	14	17	46	58	56	34	31	25	- -	-1	- -	-1	- -	1	3

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	9,850,626.43	10,367,341	5,320,498	3,477,916.93	2,641,456.1	- -	1,958,626.65	- -	- -	- -	616,723.36	869,425.32	- -	13,542.78	- -
EBITDA per Share	924,216.43	227,990.64	-600,553.64	-707,181.79	3,909.48	40,689.67	-330,210.43	-19,772.65	-93,775.06	-2,581,800.5	-530,778.91	-3,842,189.58	-353,538.64	-108,826.74	- -
Operating Income per Share	645,768	-85,347.5	-836,230.79	-878,557.71	-97,388.62	-52,314.48	-381,446.39	-42,724.19	-93,775.06	-2,581,800.5	-868,696.64	-4,152,530	-445,054.47	-129,222.75	- -
Basic EPS, GAAP	1,218,946	-445,006.07	-1,685,598.5	-1,189,078	-198,291.05	-752,667.33	-479,918.26	-137,036.39	-202,655.35	-5,813,298.5	-748,955.73	-4,063,585.16	-591,401.02	-128,537.51	- -
Basic EPS from Cont Ops	1,218,946	-445,006.07	-1,685,598.5	-1,189,078	-198,291.05	-752,667.33	-479,918.26	-42,724.43	-93,794.68	-2,584,321	-876,237.55	-4,063,585.16	-591,401.02	-128,537.51	- -
Diluted EPS, GAAP	1,218,946	-445,006.07	-1,685,598.5	-1,189,078	-198,291.05	-752,667.33	-479,918.26	-137,036.39	-202,655.35	-5,813,298.5	-748,955.73	-4,063,585.16	-591,401.02	-128,537.51	- -
Diluted EPS from Cont Ops	1,218,946	-445,006.07	-1,685,598.5	-1,189,078	-198,291.05	-752,667.33	-479,918.26	-42,724.43	-93,794.68	-2,584,321	-876,237.55	-4,063,585.16	-591,401.02	-128,537.51	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-192,907.21	-702,880	-1,224,536.5	502,794.79	-617,646.38	- -	73,941.61	45,370.7	-15,156.93	-1,267,567.5	-254,907.27	-1,547,530.42	-123,105.14	-13,303.6	- -
Free Cash Flow per Basic Share	-345,957.14	-731,326.93	-1,248,190.93	474,794.36	-619,724.14	-9,910.14	64,769.35	45,370.7	-15,156.93	-2,267,567.5	-6,338,838.45	-2,348,562.11	-123,105.14	-13,303.6	- -
Cash & Equivalents per Share	987,999.93	172,136.71	651,281.36	2,153,366.64	385,400.67	47,950.95	9,768.65	20,346.13	4,500.2	494,348	15,835.36	45,911.21	3,741.77	96.74	- -
Book Value per Share	2,518,474.71	2,072,303.71	386,705.29	-802,372.71	-733,173.14	-1,485,840.48	-1,836,546.22	-919,211.61	-901,750.3	-30,949,054	-6,368,353.45	-7,746,188.16	-2,883,943.56	-1,014,757.49	- -
Tangible Book Value per Share	5,934,859.79	5,561,692	4,049,435.64	2,885,994.43	1,890,501.43	1,006,082.38	429,521.04	179,670.52	7,335.18	3,295,249	5,879,834.09	1,204,042.42	167,974.25	7,271.11	- -

Zeta Network Group

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)