Zomato Limited

Zomato Limited

ZOMATO.NS
Zomato LimitedIN flagNational Stock Exchange of India
215.19
INR
- -
- -
1.95TMarket Cap
Zomato Limited
ZOMATO.NS
(National Stock Exchange of India)

Recent

price

215.19

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.65
3.06
3.01
5.7
8.68
14.15
- -
23.4
Revenue per Share
-1.23
-3.02
-1.28
-1.67
-1.2
0.41
- -
0.61
Basic EPS, GAAP
-2.28
-2.76
-1.62
-1.04
-1.17
0.5
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-2.88
-5.95
-8.8
-8.25
-8.24
-6.02
- -
1.05
Book Value per Share
2.95
-1
10.44
21.04
16.97
17.45
- -
27.35
Tangible Book Value per Share
7,845
7,845
6,361
7,228
8,101
8,561
- -
8,651
Basic Weighted Avg Shares
12,963
23,984
19,158
41,196
70,350
121,140
202,430
202,430
Sales/Revenue/Turnover
-175.92
-99.16
-31.45
-49.68
-22.53
-4
-1.12
-1.12
Operating Margin (%)
431
842
1,377
1,503
4,370
5,260
8,630
8,630
Depreciation Expense
-9,652
-23,672
-8,128
-12,087
-9,710
3,510
5,270
5,270
Net Income, GAAP
- -
- -
- -
- -
- -
- -
24.39
24.39
Effective Tax Rate (%)
-74.46
-98.7
-42.43
-29.34
-13.8
2.9
2.6
2.6
Profit Margin (%)
22,657
5,425
36,328
68,335
93,900
33,750
83,750
83,750
Working Capital
756
579
530
510
3,570
5,880
16,540
16,540
LT Debt
25,685
7,033
80,930
164,989
194,530
204,060
303,100
303,100
Total Equity
- -
- -
- -
- -
- -
- -
-0.64
-0.64
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
-87.6
-87.6
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
229.76
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'25
ST Debt
2,270
- -
3,910
LT Borrowings
- -
- -
- -
LT Finance Leases
9,320
- -
16,540
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8,722
- -
9,073
Market Capitalization
2,382,186
2,405,384
1,744,887

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'25
Total Current Assets
53,700
- -
117,010
Cash, Cash Equivalents & STI
33,270
- -
86,550
Accounts Receivable, Net
13,750
- -
19,460
Inventories
1,400
- -
1,760
Total Current Liabilities
26,650
- -
33,260
Payables & Accruals
- -
- -
- -
ST Debt
2,270
- -
3,910
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
245.19%
48.53%
Free Cash Flow
- -
-88.93%
-245.71%
Net Income, GAAP
- -
-24.53%
50.14%
Sales/Revenue/Turnover
- -
61%
67.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
14,140
16,610
19,480
20,118
70,350
2024
24,160
28,480
32,880
35,620
121,140
2025
42,060
47,990
54,050
58,330
202,430

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.24
-0.31
-0.42
- -
-1.2
2024
- -
0.04
0.16
- -
0.41
2025
0.29
0.2
0.07
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Zomato Limited, now operating as Eternal Limited since early 2025, is an Indian technology company primarily engaged in online food ordering and delivery services. The company offers a comprehensive platform featuring food delivery, grocery delivery through its Blinkit and Hyperpure brands, quick commerce services, restaurant discovery and dining out verticals, meal kits, and curated intercity food delivery under the "Zomato Legends" program. Its marketplace connects consumers, restaurants, and delivery partners, serving urban and emerging markets predominantly across India, with expanding operations in Southeast Asia and the Middle East. Founded in 2008 and headquartered in Gurgaon, Haryana, the company also provides integrated services such as live events and ticketing through its newly launched app "District." In the last one to two years, Zomato has undergone significant strategic changes including a corporate rebranding to Eternal Limited, the launch of a 10-minute quick food delivery pilot named "Quick" in the NCR region, and an AI-driven customer support platform called "Nugget." It expanded its quick commerce and grocery delivery capabilities via acquisitions and partnerships, notably integrating Paytm's events division into its going-out vertical. The company has also emphasized sustainability with eco-friendly packaging options and enhanced user engagement through creator-led content and food reviews embedded in its app. Zomato reported robust financial growth with total revenues reaching approximately INR 21,320 crore in FY2025, driven by strong performances in food delivery, Hyperpure groceries, and quick commerce segments. It continues to pursue international market expansion and technological innovations to strengthen its leadership in the competitive food tech space. Zomato's investor base includes prominent global and domestic investors; the company has raised substantial funding through multiple rounds exceeding $3 billion to support its growth initiatives and market consolidations. It maintains a workforce of over 8,300 employees and operates with a broad ecosystem of restaurant partners, delivery agents, and technology platforms under its parent entity Eternal Limited. The company targets urban and semi-urban consumers looking for convenience in food and grocery delivery, leveraging technology to enhance speed, quality, and customer loyalty.