Zuari Agro Chemicals Limited

Zuari Agro Chemicals Limited

ZUARI.NS
Zuari Agro Chemicals LimitedIN flagNational Stock Exchange of India
236.22
INR
+5.04
- -
9.93BMarket Cap
Zuari Agro Chemicals Limited
ZUARI.NS
(National Stock Exchange of India)

Recent

price

236.22

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,471.04
1,875.77
1,745.39
1,815.44
1,809.74
1,515.3
1,726.4
1,925.6
722.65
571.18
853.11
1,081.89
1,091.85
1,054.63
760.79
760.31
Revenue per Share
49.35
15.29
-10.52
2.13
-27.4
-5.22
27.91
-68.57
-190.74
-37.35
31.01
113.33
23.74
39.17
218.7
218.56
Basic EPS, GAAP
-585.62
-186.16
163.9
154.23
-242.81
226.01
52.46
-119.47
606.19
342.65
81.71
-52.75
78.3
96.65
10.37
- -
Free Cash Flow per Basic Share
- -
3.48
3.5
3.5
2.56
0.08
1.66
1.32
1.3
0.65
1.3
1.83
1.94
1.94
1.94
- -
Dividend per Share
42.56
44.3
29.08
32.64
3.1
-9.17
40.2
-29.02
-217.45
-254.55
-223.62
-107.58
-84.15
-47.38
10
9.99
Book Value per Share
328.86
275.07
259.63
297.22
368.52
380.73
410.68
339.24
151.32
124.67
174.33
475.92
517.04
571.97
491.83
491.53
Tangible Book Value per Share
33
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
Basic Weighted Avg Shares
82,327
78,891
73,408
76,354
76,114
63,730
72,609
80,987
30,393
24,023
35,880
45,502
45,921
44,361
31,997
31,997
Sales/Revenue/Turnover
3.98
3.84
3.11
4.38
3.73
6.59
6.78
4.01
3.62
7.62
6.53
6.45
6.47
6.02
7.83
7.83
Operating Margin (%)
286
381
340
301
655
773
825
875
1,106
1,071
675
785
948
1,015
587
587
Depreciation Expense
1,644
643
-443
90
-1,152
-220
1,174
-2,884
-8,022
-1,571
1,304
4,766
998
1,648
9,198
9,198
Net Income, GAAP
32.47
21.78
- -
28.65
- -
- -
13.75
- -
- -
44.45
22.1
18.89
31.78
23.81
18.07
18.07
Effective Tax Rate (%)
2
0.82
-0.6
0.12
-1.51
-0.34
1.62
-3.56
-26.39
-6.54
3.64
10.48
2.17
3.71
28.75
28.75
Profit Margin (%)
6,951
6,453
3,406
-2,771
-6,615
-7,974
-7,127
-5,980
-17,578
-13,924
-14,997
-4,128
-3,886
3,988
-4,292
-4,292
Working Capital
82
585
1,698
262
6,665
4,930
5,203
8,684
5,656
5,944
5,735
6,502
5,324
2,078
1,807
1,807
LT Debt
11,210
11,806
11,167
12,740
17,026
17,314
18,547
15,517
7,554
6,388
8,444
21,143
22,898
25,175
20,897
20,897
Total Equity
- -
4.62
- -
5.56
- -
- -
6.95
- -
- -
3.14
6.18
6.2
4.89
5.56
6.86
6.86
Return on Invested Capital (%)
- -
1.27
- -
4.99
- -
- -
7.68
- -
- -
-4.46
12.28
25.43
7.65
14.16
100.9
100.9
Return on Capital (%)
- -
39.19
-28.68
6.91
-153.34
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2,328.86
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
4,815
- -
4,609
LT Borrowings
561
- -
1,106
LT Finance Leases
695
- -
701
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42
- -
42
Market Capitalization
11,444
13,877
7,624

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
10,098
- -
4,670
Cash, Cash Equivalents & STI
4,863
- -
634
Accounts Receivable, Net
2,598
- -
902
Inventories
2,458
- -
2,676
Total Current Liabilities
12,482
- -
8,962
Payables & Accruals
- -
- -
- -
ST Debt
4,815
- -
4,609
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.95%
36.77%
-16.99%
Free Cash Flow
-180.34%
-110.99%
-89.27%
Net Income, GAAP
-43.66%
105.33%
458.27%
Sales/Revenue/Turnover
-2.84%
9.17%
-27.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,054
16,490
8,434
8,943
45,921
2025
10,966
11,233
12,641
9,519
44,361
2026
12,460
14,226
3,437
1,873
31,997

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-5.77
8.44
3.19
- -
23.74
2025
2.17
19.3
12.97
4.72
39.17
2026
23.54
191.63
9.43
-5.94
218.7

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.94
2025
- -
- -
- -
- -
1.94
2026
- -
- -
- -
- -
1.94
Business
Zuari Agro Chemicals Limited is engaged in the comprehensive manufacturing, trading, and marketing of diverse agricultural inputs throughout India. Its extensive product line includes essential chemical fertilizers such as urea, Di-Ammonium Phosphate (DAP), Muriate of Potash (MOP), and various complex blends. The company also offers water-soluble fertilizers, vital micronutrients like zinc and boron, secondary nutrients, and organic soil enhancement products including compost. Additionally, it provides a range of seeds and crop protection solutions such as pesticides. All products are prominently marketed under the widely recognized "Jai Kisaan" brand. As a flagship entity within the Adventz Group's agricultural division, the company, established in 1967, operates from its primary base in Goa, India, with recent strategic realignments aimed at further solidifying its presence in the Indian agri-sector.