Shijiazhuang ChangShan BeiMing Technology Co.,Ltd

000158.SZ

000158.SZShijiazhuang ChangShan BeiMing Technology Co.,Ltd CN flag

Shenzhen Stock Exchange

21.52

CNY

-0.53

(-2.40%)

-0.34EPS

-63.29P/E

33.94BMarket Cap

May 21Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Shijiazhuang ChangShan BeiMing Technology Co.,Ltd

000158.SZ

(Shenzhen Stock Exchange)

Recent

price

21.52

P/E

ratio

-63.29

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 06/14

Stock

S&P500

218.81

9.99

249.35

59.68

113.70

94.43

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
3.17	4.17	5.05	5.26	6.26	6.24	6.59	6.59	6.66	5.71	5.61	5.85	6.65	6.05	5.43	5.5	5.52	Revenue per Share
0.08	0.06	0.06	0.01	0.02	0.02	0.18	0.21	0.21	0.11	0.06	0.06	0.08	-0.13	-0.07	-0.37	-0.34	Basic EPS, GAAP
-0.66	-0.11	-0.6	-0.29	-0.33	-0.04	-0.47	0.15	0.08	0.25	-0.03	0.42	0.1	-0.06	0.53	-0.73	-0.26	Free Cash Flow per Basic Share
0.07	0.06	0.12	0.1	0.14	0.12	0.15	0.13	0.16	0.17	0.13	0.14	0.14	0.15	0.16	0.17	0.16	Dividend per Share
1.06	1.22	1.2	1.18	1.22	1.1	1.44	1.34	1.7	1.76	1.79	1.85	1.99	1.9	1.67	1.37	1.26	Book Value per Share
2.2	2.42	2.43	2.33	2.4	2.17	2.31	1.95	2.07	2.09	1.95	1.91	2.05	1.95	2.07	1.64	1.54	Tangible Book Value per Share
975	887	931	956	936	1,052	1,351	1,666	1,691	1,691	1,685	1,688	1,638	1,598	1,666	1,604	1,663	Basic Weighted Avg Shares
3,096	3,701	4,705	5,023	5,857	6,569	8,902	10,974	11,254	9,656	9,447	9,884	10,882	9,663	9,047	8,818	9,185	Sales/Revenue/Turnover
0.65	3.25	1.1	0.08	-2.1	-2.54	2.02	2.82	7.36	5.87	4.54	5.18	4.68	5.41	3.31	-1.98	-1.43	Operating Margin (%)
110	110	128	132	136	115	116	135	143	168	211	244	286	315	367	366	- -	Depreciation Expense
75	55	57	12	18	24	249	350	355	186	101	101	131	-208	-117	-593	-562	Net Income, GAAP
- -	29.53	7.75	26.44	18.69	- -	13.17	- -	- -	33.57	23.16	12.56	6.72	- -	- -	- -	- -	Effective Tax Rate (%)
2.42	1.48	1.22	0.23	0.3	0.37	2.8	3.19	3.16	1.93	1.07	1.02	1.2	-2.15	-1.29	-6.73	-6.12	Profit Margin (%)
153	51	-66	491	429	-207	828	1,834	1,763	2,048	1,244	2,664	1,753	1,915	1,670	1,379	1,602	Working Capital
96	15	13	632	635	83	6	809	668	1,175	522	1,418	642	1,353	879	1,132	1,535	LT Debt
2,326	2,374	2,415	2,428	2,442	2,474	5,433	5,744	6,013	6,092	5,921	6,038	6,172	5,942	6,383	5,417	5,316	Total Equity
- -	2.18	1.22	0.07	-2.19	- -	2.3	- -	- -	3.73	3.21	4.31	4.46	- -	- -	- -	- -	Return on Invested Capital (%)
- -	3.29	5.59	3.5	3.39	- -	8.5	- -	- -	4.72	3.85	3.93	4.34	- -	- -	- -	- -	Return on Capital (%)
7.5	5.17	5.22	1.05	1.55	2.11	16.08	16.8	13.92	6.35	3.37	3.3	4.11	-6.6	-4	-23.83	-22.9	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	3.96%	-1.07%	-2.52%
Net Income, GAAP	101.13%	27.18%	408.85%
Free Cash Flow	-195.17%	-634.15%	-232.85%
Total Cash Common Dividend	8.83%	4.04%	2.94%
Total Equity	12.13%	-1.45%	-15.13%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Adastria Co., Ltd. (2685.T)
Gokaldas Exports Limited (GOKEX.BO)
PT Eratex Djaja Tbk (ERTX.JK)
Shekhawati Poly-Yarn Limited (SPYL.BO)
Universal Textile Co., Ltd. (1445.TW)
Newcity (Bangkok) Public Company Limited (NC.BK)
Business: Shijiazhuang ChangShan BeiMing Technology Co., Ltd manufactures and sells textile products in China. The company offers yarns, fabrics, clothing, home textiles, and industrial textiles. It also operates a cloud data center; provides consulting, implementation, operation, and maintenance services for smart cities; and operates an online dispute resolution platform for resolving social contradictions. The company was formerly known as Shijiazhuang Changshan Textile Company Limited and changed its name to Shijiazhuang ChangShan BeiMing Technology Co., Ltd in October 2017. Shijiazhuang ChangShan BeiMing Technology Co., Ltd is based in Shijiazhuang, China.

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
3.17	4.17	5.05	5.26	6.26	6.24	6.59	6.59	6.66	5.71	5.61	5.85	6.65	6.05	5.43	5.5	5.52	Revenue per Share
0.08	0.06	0.06	0.01	0.02	0.02	0.18	0.21	0.21	0.11	0.06	0.06	0.08	-0.13	-0.07	-0.37	-0.34	Basic EPS, GAAP
-0.66	-0.11	-0.6	-0.29	-0.33	-0.04	-0.47	0.15	0.08	0.25	-0.03	0.42	0.1	-0.06	0.53	-0.73	-0.26	Free Cash Flow per Basic Share
0.07	0.06	0.12	0.1	0.14	0.12	0.15	0.13	0.16	0.17	0.13	0.14	0.14	0.15	0.16	0.17	0.16	Dividend per Share
1.06	1.22	1.2	1.18	1.22	1.1	1.44	1.34	1.7	1.76	1.79	1.85	1.99	1.9	1.67	1.37	1.26	Book Value per Share
2.2	2.42	2.43	2.33	2.4	2.17	2.31	1.95	2.07	2.09	1.95	1.91	2.05	1.95	2.07	1.64	1.54	Tangible Book Value per Share
975	887	931	956	936	1,052	1,351	1,666	1,691	1,691	1,685	1,688	1,638	1,598	1,666	1,604	1,663	Basic Weighted Avg Shares
3,096	3,701	4,705	5,023	5,857	6,569	8,902	10,974	11,254	9,656	9,447	9,884	10,882	9,663	9,047	8,818	9,185	Sales/Revenue/Turnover
0.65	3.25	1.1	0.08	-2.1	-2.54	2.02	2.82	7.36	5.87	4.54	5.18	4.68	5.41	3.31	-1.98	-1.43	Operating Margin (%)
110	110	128	132	136	115	116	135	143	168	211	244	286	315	367	366	- -	Depreciation Expense
75	55	57	12	18	24	249	350	355	186	101	101	131	-208	-117	-593	-562	Net Income, GAAP
- -	29.53	7.75	26.44	18.69	- -	13.17	- -	- -	33.57	23.16	12.56	6.72	- -	- -	- -	- -	Effective Tax Rate (%)
2.42	1.48	1.22	0.23	0.3	0.37	2.8	3.19	3.16	1.93	1.07	1.02	1.2	-2.15	-1.29	-6.73	-6.12	Profit Margin (%)
153	51	-66	491	429	-207	828	1,834	1,763	2,048	1,244	2,664	1,753	1,915	1,670	1,379	1,602	Working Capital
96	15	13	632	635	83	6	809	668	1,175	522	1,418	642	1,353	879	1,132	1,535	LT Debt
2,326	2,374	2,415	2,428	2,442	2,474	5,433	5,744	6,013	6,092	5,921	6,038	6,172	5,942	6,383	5,417	5,316	Total Equity
- -	2.18	1.22	0.07	-2.19	- -	2.3	- -	- -	3.73	3.21	4.31	4.46	- -	- -	- -	- -	Return on Invested Capital (%)
- -	3.29	5.59	3.5	3.39	- -	8.5	- -	- -	4.72	3.85	3.93	4.34	- -	- -	- -	- -	Return on Capital (%)
7.5	5.17	5.22	1.05	1.55	2.11	16.08	16.8	13.92	6.35	3.37	3.3	4.11	-6.6	-4	-23.83	-22.9	Return on Common Equity (%)

	Sep'24	Dec'24	Mar'25
ST Debt	4,303	4,625	4,580
LT Borrowings	1,109	1,088	1,494
LT Finance Leases	18	44	42
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,599	1,599	1,599
Market Capitalization	20,213	30,863	36,895

	Sep'24	Dec'24	Mar'25
Total Current Assets	10,886	10,923	11,674
Accounts Receivable, Net	2,905	3,143	2,943
Cash, Cash Equivalents & STI	1,218	2,183	1,127
Inventories	4,101	2,023	2,810
Total Current Liabilities	9,529	9,544	10,073
Payables & Accruals	- -	- -	- -
ST Debt	4,303	4,625	4,580
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	1,296	1,927	1,427	4,357	9,047
2024	901	1,937	2,093	3,908	8,818
2025	1,246	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.04	- -	- -	- -	0.16
2024	0.04	- -	- -	- -	0.17
2025	0.03	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	-0.05	- -	- -	- -	-0.07
2024	-0.09	- -	- -	- -	-0.37
2025	-0.06	- -	- -	- -	- -

Shijiazhuang ChangShan BeiMing Technology Co.,Ltd

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year