Haima Automobile Co.,Ltd

Haima Automobile Co.,Ltd

000572.SZ
Haima Automobile Co.,LtdCN flagShenzhen Stock Exchange
3.41
CNY
-0.17
- -
5.61BMarket Cap
Haima Automobile Co.,Ltd
000572.SZ
(Shenzhen Stock Exchange)

Recent

price

3.41

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
6.38
8.52
6.82
5.14
6.22
7.51
7.41
8.66
6.13
3.22
2.94
0.88
1.1
1.46
1.57
1.11
1.14
Revenue per Share
-0.25
0.31
0.2
0.1
0.18
0.13
0.1
0.14
-0.6
-1
0.05
-0.81
0.07
-0.96
-0.12
-0.08
-0.04
Basic EPS, GAAP
0.62
0.59
-1.05
-0.53
-0.27
0.07
0.15
-0.16
-1.42
-0.2
-0.32
-0.2
-0.08
-0.02
0.32
-0.53
-0.05
Free Cash Flow per Basic Share
0.01
0.01
0.05
- -
- -
- -
0.06
0.05
- -
0.01
0.01
0.01
0.01
- -
- -
0.01
0.01
Dividend per Share
1.42
1.98
1.61
1.71
1.89
2.02
2.12
2.21
1.59
0.56
0.6
-0.22
-0.15
-1.12
-1.24
-1.32
-1.37
Book Value per Share
3.78
5.8
4.4
4.52
4.67
4.71
4.66
4.51
3.79
2.28
2.11
1.56
1.79
1.24
1.18
1.18
1.1
Tangible Book Value per Share
982
1,196
1,644
1,645
1,645
1,645
1,644
1,645
1,645
1,645
1,645
1,645
1,645
1,645
1,644
1,644
1,649
Basic Weighted Avg Shares
6,267
10,185
11,214
8,461
10,235
12,352
12,181
14,239
10,079
5,298
4,832
1,448
1,812
2,409
2,584
1,823
1,871
Sales/Revenue/Turnover
-6.48
2.6
2.79
3.95
5.05
2.55
1.27
0.93
-7.75
-17.64
-12.09
-44.84
-21.94
-16.19
-8.12
-13.2
-12.57
Operating Margin (%)
190
235
330
381
444
618
698
723
773
672
579
613
567
511
429
361
- -
Depreciation Expense
-248
376
335
164
298
213
162
230
-994
-1,637
85
-1,335
112
-1,574
-202
-140
-63
Net Income, GAAP
- -
8.74
7.21
- -
11.99
17.78
18.91
79.13
- -
- -
5.18
- -
- -
- -
- -
- -
1.66
Effective Tax Rate (%)
-3.96
3.69
2.99
1.94
2.92
1.73
1.33
1.62
-9.87
-30.9
1.76
-92.19
6.16
-65.34
-7.82
-7.67
-3.35
Profit Margin (%)
1,288
3,943
2,872
2,556
1,784
785
190
-1,718
-594
-2,222
-1,645
-1,246
-262
-242
-203
232
224
Working Capital
60
147
2
2
2
2
2
2
881
4
- -
5
9
5
15
6
32
LT Debt
4,511
7,972
8,443
8,873
9,442
9,720
9,710
9,641
8,268
5,660
5,722
4,437
4,552
2,975
2,775
2,504
2,352
Total Equity
- -
3.74
3.4
- -
4.97
2.67
1.26
0.28
- -
- -
-9.4
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
6.85
2.66
- -
0.67
3.26
3.83
7.44
- -
- -
4.22
- -
- -
- -
- -
- -
-7.26
Return on Capital (%)
-17.58
19.96
13.34
6.01
10.06
6.61
4.77
6.47
-31.82
-92.73
8.93
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
264
213
215
LT Borrowings
- -
30
27
LT Finance Leases
6
5
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,645
1,645
1,645
Market Capitalization
6,880
6,578
7,320

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,127
2,882
2,469
Cash, Cash Equivalents & STI
365
398
346
Accounts Receivable, Net
571
387
64
Inventories
427
454
451
Total Current Liabilities
2,895
2,603
2,245
Payables & Accruals
- -
- -
- -
ST Debt
264
213
215
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-11.65%
-14.2%
-9.75%
Free Cash Flow
-120.85%
-366.16%
-265.8%
Net Income, GAAP
-395.74%
-680.57%
-30.82%
Sales/Revenue/Turnover
-10.41%
-6.83%
-29.44%
Total Cash Common Dividend
- -
1.61%
50.64%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
444
177
463
739
1,823
2025
275
394
205
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.05
- -
- -
- -
-0.08
2025
-0.02
- -
-0.02
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
Business
Haima Automobile Co., Ltd is a Chinese automotive manufacturer primarily engaged in the design, development, production, and sale of passenger vehicles. The company's core product offerings include a range of automobile models such as sedans, sport utility vehicles (SUVs), and electric vehicles under the Haima brand name. It specializes in manufacturing gasoline-powered cars, hybrid vehicles, and new energy vehicles, including plug-in hybrid and fully electric models. Haima also provides automotive parts and components as part of its product portfolio. The company serves various customer segments including private consumers, fleet buyers, and government entities primarily within China and select international markets. Founded in 1992 and headquartered in Haikou, Hainan Province, China, Haima Automobile operates through multiple manufacturing facilities and has established a domestic sales and distribution network complemented by strategic partnerships. In recent years, Haima Automobile has undergone major strategic expansions and operational adjustments. Notably, the company has deepened its focus on new energy vehicles, launching several electric and hybrid models to align with China's environmental policies and evolving consumer preferences. It has also formed partnerships to enhance its technology capabilities and electric vehicle development. Operationally, Haima has optimized its production processes and expanded its presence in emerging markets. These moves demonstrate Haima’s commitment to innovation and sustainability while pursuing growth both domestically and internationally. Haima continues to maintain its status as a subsidiary under the broader framework of FAW Group Corporation, amplifying its resources and industry influence. Haima Automobile operates in the automotive manufacturing and new energy vehicle sectors, targeting both the domestic Chinese market and international regions. Its comprehensive product range includes gasoline vehicles, electric cars, hybrids, and automotive parts. The company’s recent strategic initiatives reflect a pivot toward green technology and market expansion. Haima’s manufacturing and sales infrastructure spans several locations within China, with a central corporate office in Haikou. Since its establishment in 1992, it has developed into one of the notable players in the Chinese automotive industry, holding competitive positioning under the FAW Group umbrella.