Henan Shuanghui Investment & Development Co.,Ltd.

Henan Shuanghui Investment & Development Co.,Ltd.

000895.SZ
Henan Shuanghui Investment & Development Co.,Ltd.CN flagShenzhen Stock Exchange
23.37
CNY
+0.31
- -
80.97BMarket Cap
Henan Shuanghui Investment & Development Co.,Ltd.
000895.SZ
(Shenzhen Stock Exchange)

Recent

price

23.37

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
19.94
10.83
12.02
13.62
13.84
13.54
15.71
15.33
14.73
18.18
22.03
19.28
18.11
17.35
17.24
17.16
17.47
Revenue per Share
0.64
0.4
0.87
1.17
1.22
1.29
1.33
1.31
1.48
1.64
1.86
1.4
1.62
1.46
1.44
1.47
1.45
Basic EPS, GAAP
0.73
0.13
1.02
0.77
0.67
1.06
1.41
1.55
1.31
1.13
2.28
0.61
1.16
0.28
2.03
1.86
-0.32
Free Cash Flow per Basic Share
0.33
0.12
0.12
0.46
0.97
0.95
2.15
1.22
1.51
0.59
1.68
1.72
1.94
1.81
1.41
1.44
1.45
Dividend per Share
1.37
1.48
2.37
3.25
3.46
4.01
3.19
3.3
3
4.02
4.1
3.69
3.42
3.12
3.19
3.25
3.12
Book Value per Share
2.49
2.81
3.54
4.27
4.63
5.03
4.25
4.38
3.88
4.86
6.88
6.37
6.04
5.73
5.81
5.91
5.74
Tangible Book Value per Share
1,821
3,308
3,304
3,301
3,301
3,301
3,301
3,299
3,319
3,319
3,356
3,465
3,465
3,465
3,465
3,465
3,465
Basic Weighted Avg Shares
36,310
35,832
39,705
44,950
45,696
44,697
51,845
50,575
48,892
60,348
73,935
66,798
62,731
60,097
59,715
59,460
60,546
Sales/Revenue/Turnover
4.56
4.9
9.02
10.74
10.78
11.99
10.83
11.46
13.77
11.87
11.5
11.01
11.4
11.69
11.81
11.88
11.46
Operating Margin (%)
216
568
648
640
650
848
925
940
957
951
953
1,024
1,272
1,534
1,656
1,606
- -
Depreciation Expense
1,159
1,334
2,885
3,858
4,040
4,256
4,405
4,319
4,912
5,438
6,256
4,866
5,621
5,053
4,989
5,105
5,016
Net Income, GAAP
19.95
21.24
21.53
20.95
21.54
22.18
22.18
21.68
19.82
17.15
20.11
21.43
20.15
23.23
24.09
22.67
22.93
Effective Tax Rate (%)
3.19
3.72
7.27
8.58
8.84
9.52
8.5
8.54
10.05
9.01
8.46
7.28
8.96
8.41
8.35
8.58
8.28
Profit Margin (%)
1,952
713
3,361
4,278
2,961
3,796
1,607
2,609
1,338
5,257
12,063
7,546
2,575
2,361
3,229
2,583
2,855
Working Capital
11
49
178
6
6
6
6
5
17
16
192
229
219
1,172
1,011
212
609
LT Debt
4,609
10,132
12,554
15,003
16,361
17,687
15,069
15,467
13,712
17,115
24,133
23,150
22,182
21,146
21,325
21,566
21,054
Total Equity
30.97
16.89
22.63
26.59
23.81
23.44
24.95
25.99
29.59
30.06
27.49
21.02
21.29
19.48
18.17
17.46
17.46
Return on Invested Capital (%)
28.98
22.56
33.65
35.58
32.01
30.13
31.38
31.14
33.47
32.67
35.06
28.98
34.38
29.87
26.85
25.06
25.19
Return on Capital (%)
52.07
36.17
45.4
41.6
36.48
34.53
37.06
40.29
47.13
46.7
46.18
36.66
45.65
44.65
45.63
45.7
46.74
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
7,113
13,187
9,446
LT Borrowings
810
610
411
LT Finance Leases
201
202
199
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,465
3,465
3,465
Market Capitalization
89,931
93,452
84,582

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
17,846
23,770
18,958
Cash, Cash Equivalents & STI
8,021
13,013
5,597
Accounts Receivable, Net
274
253
241
Inventories
6,928
6,259
6,336
Total Current Liabilities
14,618
19,375
16,102
Payables & Accruals
- -
- -
- -
ST Debt
7,113
13,187
9,446
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.14%
-2.19%
1.13%
Free Cash Flow
67.28%
110.96%
-8.19%
Net Income, GAAP
2.53%
-3.15%
2.32%
Sales/Revenue/Turnover
3.51%
-4.2%
-0.43%
Total Cash Common Dividend
22.63%
-1.55%
2.45%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,308
13,364
16,440
15,603
59,715
2025
14,295
14,208
14,807
- -
59,460
2026
14,598
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.37
- -
- -
- -
1.44
2025
0.33
- -
- -
- -
1.47
2026
0.37
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
- -
- -
1.41
2025
0.02
- -
- -
- -
1.44
2026
0.02
- -
- -
- -
- -
Business
Henan Shuanghui Investment & Development Co., Ltd. engages primarily in the slaughtering, processing, and sale of meat products, principally pork and beef, in China. The company manufactures and markets chilled fresh pork, packaged meat products including high-temperature and low-temperature processed meats; it also produces condiments, operates in breeding and feed production, cold chain logistics, new material packaging such as PVDC films and casings, foreign trade, and catering services. Founded in 1998 and headquartered in Luohe, Henan Province, the company maintains over 30 modern meat processing bases nationwide, employs approximately 44,500 people, and operates a comprehensive industry chain spanning fodder, farming, slaughtering, meat processing, and ancillary businesses primarily serving the domestic Chinese market. As a subsidiary of WH Group Ltd. through Rotary Vortex Ltd., Henan Shuanghui Investment & Development maintains its position as Asia's largest animal protein company and a national key leading enterprise in agricultural industrialization. Recent developments include steady revenue growth in fiscal 2024 with slaughtering sales at CNY30.33 billion and meat products at CNY24.79 billion, alongside Q1-Q3 2025 operating revenue of CNY44.653 billion for its parent WH Group's reporting; analysts maintain 'Buy' ratings citing its strong market leadership, comprehensive industrial chain, and anticipated reductions in farming segment losses. The company continues to leverage strategic partnerships, such as the ongoing exclusive agency for Smithfield Foods' U.S. pork products in China through prior tripartite agreements with JD.com, to expand online and offline distribution amid stable high cash dividends and pork market dynamics.