Yunnan Tin Company Limited

Yunnan Tin Company Limited

000960.SZ
Yunnan Tin Company LimitedCN flagShenzhen Stock Exchange
37.49
CNY
-2.92
- -
61.69BMarket Cap
Yunnan Tin Company Limited
000960.SZ
(Shenzhen Stock Exchange)

Recent

price

37.49

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
10.55
14.17
17.94
20.93
18.86
21.11
22.72
22.38
23.84
25.88
27.22
32.72
31.59
25.74
24.78
25.6
26.06
Revenue per Share
0.42
0.77
0.06
-1.28
0.09
-1.34
0.09
0.46
0.53
0.51
0.42
1.71
0.82
0.86
0.85
1.16
1
Basic EPS, GAAP
-1.51
-1.37
-4.76
-0.26
0.3
0.14
0.21
0.39
-0.32
0.09
0.05
0.52
2.02
0.71
1.47
0.39
-0.46
Free Cash Flow per Basic Share
0.32
0.53
0.79
0.78
0.63
0.46
0.42
0.38
0.45
0.4
0.41
0.48
0.47
0.41
0.5
0.44
0.51
Dividend per Share
2.32
2.87
2.79
1.35
1.59
0.45
0.55
1.11
1.56
2.08
2.35
4.04
4.69
5.4
5.79
6.55
6.09
Book Value per Share
4.78
5.27
4.43
6.2
4.68
3.4
3.4
5.47
6.1
7.71
7.85
9.74
9.88
10.75
12.3
12.88
12.64
Tangible Book Value per Share
879
907
907
1,047
1,472
1,472
1,472
1,538
1,662
1,657
1,646
1,646
1,646
1,646
1,694
1,701
1,699
Basic Weighted Avg Shares
9,267
12,842
16,277
21,922
27,771
31,079
33,429
34,410
39,603
42,887
44,795
53,844
51,998
42,359
41,973
43,535
44,291
Sales/Revenue/Turnover
6.99
10.33
4.89
-3.57
4.61
-1.29
3.6
5.91
5.24
4.91
4.34
8.45
6.48
5.24
5.77
7.66
6.32
Operating Margin (%)
190
238
289
519
766
899
850
857
825
1,020
1,003
1,295
1,324
1,587
1,568
1,559
- -
Depreciation Expense
366
697
58
-1,341
134
-1,970
136
706
885
849
690
2,817
1,346
1,408
1,444
1,966
1,706
Net Income, GAAP
12.11
12.61
2.94
- -
29.51
- -
29.17
12.65
13.77
15.05
14.63
13.51
13.79
12.54
14.43
16.54
14.53
Effective Tax Rate (%)
3.95
5.43
0.36
-6.12
0.48
-6.34
0.41
2.05
2.23
1.98
1.54
5.23
2.59
3.32
3.44
4.52
3.85
Profit Margin (%)
472
-619
-3,741
-3,718
-3,308
-5,836
-6,792
-4,813
-2,647
-6,418
-2,292
1,234
1,428
3,033
4,766
3,953
3,174
Working Capital
1,493
1,963
2,260
1,661
2,954
3,178
2,473
1,594
4,211
2,340
7,425
7,766
7,952
9,023
5,831
2,964
2,599
LT Debt
4,637
5,229
4,459
7,088
10,731
8,687
8,961
12,233
14,162
14,033
14,411
17,123
17,322
18,810
21,917
22,975
22,530
Total Equity
6.56
9.04
4.36
- -
3.86
- -
3.47
6.85
6.32
6.03
5.33
11.55
8.57
5.96
6.34
8.32
7.15
Return on Invested Capital (%)
7.4
9.34
3.23
- -
3.79
- -
2.98
5.95
6.59
5.72
4.94
12.93
6.68
7.15
7.03
8.84
7.96
Return on Capital (%)
20.06
30.09
2.27
-67.89
7.14
-131.06
18.45
56.16
41.17
28.16
18.88
53.54
18.73
16.95
15.45
18.78
17.4
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
4,755
6,718
7,168
LT Borrowings
5,812
3,497
2,590
LT Finance Leases
18
22
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,646
1,646
1,646
Market Capitalization
23,095
25,916
26,001

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
12,279
12,795
13,539
Cash, Cash Equivalents & STI
2,544
2,599
2,177
Accounts Receivable, Net
649
741
795
Inventories
7,546
6,671
7,955
Total Current Liabilities
7,513
9,904
10,365
Payables & Accruals
- -
- -
- -
ST Debt
4,755
6,718
7,168
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.71%
9.98%
4.83%
Free Cash Flow
106.05%
255.48%
-73.34%
Net Income, GAAP
61.35%
59.82%
36.14%
Sales/Revenue/Turnover
3.94%
0.21%
3.72%
Total Cash Common Dividend
2.02%
3.04%
-12.19%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,399
10,376
10,438
12,760
41,973
2025
9,729
11,365
9,118
- -
43,535
2026
15,552
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.2
- -
- -
- -
0.85
2025
0.29
- -
- -
- -
1.16
2026
0.52
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
- -
- -
- -
0.5
2025
0.13
- -
- -
- -
0.44
2026
0.15
- -
- -
- -
- -
Business
Yunnan Tin Company Limited (000960.SZ) engages in the exploration, mining, beneficiation, smelting, refining, and processing of non-ferrous metals, primarily tin, copper, zinc, and indium; it produces tin ingots, cathode copper, zinc ingots, indium ingots, silver ingots, bismuth ingots, sulfuric acid, copper sulfate, tin-lead solder, lead-free solder, tin base alloys, organic and inorganic tin chemicals including tin dichloride dihydrate, stannous sulfate, stannic oxide, stannous chloride, sodium stannate, tin oxide, potassium stannate, and metastannic acid, as well as tin profiles and related downstream materials. Founded in 1883 with roots tracing to the Qing Dynasty's Gejiu Manufacture & Commercial Bureau and restructured as a listed entity in 1998 before its Shenzhen Stock Exchange debut in 2000, the company, a subsidiary of Yunnan Tin Group (Holding) Co., Ltd., operates from headquarters in Kunming, Yunnan Province, China, with mining, smelting, and processing activities spanning China and international ventures particularly in Southeast Asia. It serves global markets in aerospace, 5G communications, photovoltaics, semiconductors, and electronics, holding the position as a leading global producer with tin and indium reserves ranking first worldwide and output capacities including 80,000 tons per year of tin, 100,000 tons of cathode copper, 24,000 tons of tin chemicals, 38,000 tons of tin profiles, and 120,000 tons of zinc products. Recent developments include a strategic partnership established in August 2024 with PT Timah Tbk and parent MIND ID to enhance supply chain efficiency, mining, smelting, refining, trading, and downstream product development across mineral resources; a planned share buyback announced in April 2025; and ongoing global expansion under Yunnan Tin Group's innovation-led "4+2" industrial framework implemented since 2021, which has incubated 17 new state- and provincial-level platforms focused on high-end materials like solder, ITO targets, and high-purity semiconductors.