1. People's Republic of China Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
Henan Huaying Agricultural Development Co., Ltd.

Henan Huaying Agricultural Development Co., Ltd.

002321.SZ
Henan Huaying Agricultural Development Co., Ltd.CN flagShenzhen Stock Exchange
1.83
CNY
+0.03
- -
3.90BMarket Cap
Henan Huaying Agricultural Development Co., Ltd.
002321.SZ
(Shenzhen Stock Exchange)

Recent

price

1.83

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.38
5.74
6.31
4.88
4.4
4.36
4.71
7.74
10.01
10.33
5.85
5.77
1.36
1.16
2.92
2.73
1.85
Revenue per Share
0.19
0.29
0.02
-0.35
0.03
0.04
0.17
0.11
0.22
-0.1
-2.14
-4.59
-0.28
-0.01
0.02
-0.03
-0.02
Basic EPS, GAAP
-1.15
-0.32
0.02
-0.32
0.7
0.9
-0.23
-1.69
1.72
-2.01
-0.66
-0.53
-0.36
-0.08
0.09
0.16
-0.02
Free Cash Flow per Basic Share
0.16
0.24
0.24
0.2
0.22
0.24
0.17
0.23
0.48
0.33
0.27
0.02
0.02
0.02
0.04
0.03
0.03
Dividend per Share
1.12
1.31
1.81
1.46
1.28
1.3
1.41
1.53
1.7
1.6
-0.54
-2.22
-0.86
-0.58
-1.13
-0.94
-0.92
Book Value per Share
3.04
3.15
3.04
3.52
3.15
3.17
4.33
4.63
4.82
4.4
0.51
2.12
0.5
0.35
0.72
0.59
0.57
Tangible Book Value per Share
298
294
287
360
419
426
534
533
534
534
534
553
2,132
3,184
1,618
1,997
2,067
Basic Weighted Avg Shares
1,303
1,686
1,809
1,756
1,843
1,857
2,515
4,122
5,349
5,518
3,126
3,192
2,898
3,705
4,731
5,447
3,824
Sales/Revenue/Turnover
6.19
6.11
0.22
-5.66
2.58
4.28
5.79
6.6
7.41
3.03
-19.56
-14.42
1.26
4.72
4.29
2.87
2.57
Operating Margin (%)
115
150
173
203
210
282
207
202
252
253
203
193
122
155
152
148
- -
Depreciation Expense
57
85
4
-127
13
17
91
61
119
-52
-1,144
-2,538
-597
-32
32
-60
-51
Net Income, GAAP
- -
1.13
21.07
- -
10.63
2.82
7.57
25.84
18.2
- -
- -
- -
- -
15.6
15.56
- -
110.55
Effective Tax Rate (%)
4.34
5.05
0.24
-7.25
0.68
0.94
3.64
1.49
2.22
-0.95
-36.6
-79.5
-20.6
-0.86
0.68
-1.1
-1.35
Profit Margin (%)
-74
-315
-400
-139
-324
-252
629
799
636
-546
-2,185
742
679
723
721
848
875
Working Capital
57
37
10
66
60
20
187
554
422
151
262
74
162
171
63
65
64
LT Debt
1,017
1,075
1,066
1,531
1,515
1,534
2,731
2,875
2,994
3,003
1,805
1,472
1,362
1,396
1,436
1,441
1,443
Total Equity
- -
5.6
0.16
- -
1.48
2.51
3.56
3.92
5.36
- -
- -
- -
- -
8.78
9.63
- -
7.07
Return on Invested Capital (%)
- -
10
3.09
- -
4.78
5.86
6.63
3.3
4.6
- -
- -
- -
- -
4.86
-2.81
- -
7.96
Return on Capital (%)
17.9
23.72
0.95
-24.37
2.37
3.2
13.97
7.8
13.79
-5.93
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
481
454
LT Borrowings
- -
13
13
LT Finance Leases
- -
52
50
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
2,133
2,133
Market Capitalization
6,321
4,895
4,444

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
2,346
2,463
Cash, Cash Equivalents & STI
- -
415
312
Accounts Receivable, Net
- -
993
670
Inventories
- -
641
1,214
Total Current Liabilities
- -
1,498
1,588
Payables & Accruals
- -
- -
- -
ST Debt
- -
481
454
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.76%
-4.04%
0.32%
Free Cash Flow
4.09%
4.97%
109.79%
Net Income, GAAP
189.12%
-107.2%
-285.11%
Sales/Revenue/Turnover
15.25%
12.72%
15.15%
Total Cash Common Dividend
32.71%
48.5%
-0.98%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
742
1,436
1,579
974
4,731
2025
770
1,302
- -
1,657
5,447
2026
866
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.02
2025
-0.01
- -
- -
- -
-0.03
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.04
2025
0.01
- -
- -
- -
0.03
2026
0.01
- -
- -
- -
- -
Similar Companies
Dundee Corporation (DNDEF)
Pescanova, S.A. (PVA.MC)
Kakuzi Plc (KAKU.L)
PT Pulau Subur Tbk (PTPS.JK)
Tassal Group Limited (TGR.AX)
Maruha Nichiro Corporation (1333.T)
Business
Henan Huaying Agricultural Development Co., Ltd. operates a comprehensive agricultural business spanning the entire poultry value chain within China and globally. The company manages various aspects of duck and chicken farming, encompassing breeding, hatching, and cultivation processes. Its operations extend to the crucial stages of poultry slaughtering and advanced processing, as well as the manufacturing of animal feed. Beyond raw products, the company is a significant producer of both chilled and frozen food items, alongside a diverse array of prepared meals. This includes specialties such as various meat snacks, seasoned duck preparations, duck blood products, and accompanying sauces and marinades. All these offerings are marketed under the prominent Huaying brand. Established in 1991 and headquartered in Xinyang, China, the enterprise also ships its products to numerous international destinations across more than 20 countries and regions, including key markets in Asia like Korea, Japan, and Singapore, as well as regions such as South Africa, the Middle East, and Central Asia.