Edifier Technology Co., Ltd.

Edifier Technology Co., Ltd.

002351.SZ
Edifier Technology Co., Ltd.CN flagShenzhen Stock Exchange
9.13
CNY
+0.03
- -
8.12BMarket Cap
Edifier Technology Co., Ltd.
002351.SZ
(Shenzhen Stock Exchange)

Recent

price

9.13

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.66
0.93
0.89
0.83
0.76
0.74
0.84
1.03
0.99
1.42
2.17
2.56
2.51
3.02
3.34
3.12
3.28
Revenue per Share
0.22
0.11
0.11
0.1
0.1
0.11
0.1
0.13
0.06
0.14
0.31
0.35
0.28
0.47
0.51
0.48
0.48
Basic EPS, GAAP
0.09
0.17
0.29
0.63
0.03
-0.04
-0.14
-0.1
0.01
-0.01
0.25
0.25
0.43
0.56
0.49
0.43
-0.01
Free Cash Flow per Basic Share
0.17
0.07
0.07
0.07
0.06
0.07
0.07
0.1
0.07
0.07
0.1
0.2
0.18
0.2
0.2
0.25
0.25
Dividend per Share
0.81
0.59
0.64
0.66
0.69
0.73
1.11
1.13
1.1
1.18
1.68
1.79
1.91
2.13
2.44
2.61
2.39
Book Value per Share
3.41
1.7
1.75
1.8
1.81
1.87
1.94
1.96
1.94
2.06
2.25
2.41
2.62
2.89
3.2
3.39
3.18
Tangible Book Value per Share
434
894
887
881
895
889
869
874
890
877
891
902
881
893
881
898
889
Basic Weighted Avg Shares
719
831
793
734
681
661
726
901
881
1,243
1,934
2,304
2,214
2,694
2,943
2,797
2,916
Sales/Revenue/Turnover
13.49
10.82
9.13
7.92
7.97
10.5
9.25
11.84
6.69
15.04
16.37
13.61
13.05
16.81
17.95
17.63
17.16
Operating Margin (%)
15
19
21
22
21
22
23
25
29
32
38
47
49
48
47
41
- -
Depreciation Expense
97
98
98
85
92
101
87
117
53
123
276
316
247
420
449
431
429
Net Income, GAAP
17.11
18.05
19.8
20.11
21.28
21.43
18.05
20.6
25.2
21.57
10.71
14.59
12.07
9.84
11.97
12.9
13.04
Effective Tax Rate (%)
13.48
11.84
12.3
11.59
13.57
15.23
11.97
12.94
6.06
9.88
14.27
13.7
11.13
15.58
15.26
15.41
14.72
Profit Margin (%)
1,237
1,247
1,301
1,322
1,353
1,337
1,301
1,296
1,296
1,353
1,536
1,704
1,857
2,142
2,299
2,545
2,258
Working Capital
- -
- -
2
1
1
12
11
9
8
9
17
10
16
8
6
6
6
LT Debt
1,528
1,566
1,604
1,630
1,681
1,742
1,774
1,783
1,795
1,876
2,069
2,235
2,367
2,628
2,864
3,086
2,875
Total Equity
8.41
4.74
3.64
2.86
2.57
3.16
3.09
4.7
2.44
7.89
14.1
12.25
10.9
16.15
16.79
14.3
15.61
Return on Invested Capital (%)
28.37
22.28
17.79
14.88
15.49
15.79
10.79
11.72
6.04
12.05
20.17
18.94
13.17
20.16
18.96
16.9
17.98
Return on Capital (%)
30.02
22.23
17.81
14.86
15.44
15.91
10.73
11.91
5.42
12.18
21.82
20.27
14.95
23.41
22.16
19.19
21.07
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
5
5
5
LT Borrowings
4
3
4
LT Finance Leases
3
2
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
889
889
889
Market Capitalization
14,675
12,965
11,667

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,933
2,881
2,781
Cash, Cash Equivalents & STI
1,849
1,967
1,992
Accounts Receivable, Net
246
222
273
Inventories
492
486
487
Total Current Liabilities
633
522
523
Payables & Accruals
- -
- -
- -
ST Debt
5
5
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.95%
8.34%
7.78%
Free Cash Flow
-218.1%
15.11%
-11.1%
Net Income, GAAP
28.66%
13.12%
-4.06%
Sales/Revenue/Turnover
16.95%
8.23%
-4.97%
Total Cash Common Dividend
18.94%
25.05%
24.49%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
679
701
766
798
2,943
2025
658
694
741
- -
2,797
2026
579
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
- -
- -
- -
0.51
2025
0.11
- -
- -
- -
0.48
2026
0.12
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.2
2025
- -
- -
- -
- -
0.25
2026
- -
- -
- -
- -
- -
Business
Edifier Technology Co., Ltd. (002351.SZ) designs, manufactures and sells audio equipment worldwide, with core products encompassing home audio systems including bookshelf and Bluetooth speakers; professional audio such as studio monitors and PA speakers; car audio solutions; wired and wireless headphones including true wireless stereo (TWS) earbuds, gaming headsets, on-ear and over-ear models; microphones; soundbars; and multimedia systems like home theater and computer speakers. Founded in 1996 and headquartered in Shenzhen, China, following a 2007 relocation from Beijing where it maintains operations, the company serves consumer, gaming, professional, automotive and educational markets across North America, Europe, Asia Pacific, South America and Oceania through direct online sales, retailers and distributors in over 70 countries, with overseas revenue comprising a majority of total sales. Edifier listed on the Shenzhen Stock Exchange in February 2010 as China's first public audio speaker company and acquired 100% of Japanese high-end electrostatic headphone maker STAX in 2011. In recent developments, Edifier launched its gaming headphones brand at CES 2020, partnered with NBA stars Donte DiVincenzo and Jared McCain in 2024 to promote the W830NB headphone series, released true wireless earbuds like NeoDots in October 2024 and plans successive high-end product introductions from late 2024 through early 2025 including TWS flagship NeoBuds Pro3, Neobuds Planar with third-generation planar drivers, Hi-Fi speaker S300 and mid-range models such as X1Evo TWS earphones and Lolli Pro 3.