Shandong Longji Machinery Co.,Ltd

Shandong Longji Machinery Co.,Ltd

002363.SZ
Shandong Longji Machinery Co.,LtdCN flagShenzhen Stock Exchange
6.29
CNY
-0.05
- -
2.62BMarket Cap
Shandong Longji Machinery Co.,Ltd
002363.SZ
(Shenzhen Stock Exchange)

Recent

price

6.29

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.46
3.71
3.61
3.51
3.52
4
3.91
4.31
4.45
3.96
3.73
4.96
5.49
5.43
5.58
4.87
4.86
Revenue per Share
0.18
0.19
0.13
0.16
0.13
0.16
0.16
0.14
0.19
0.15
0.11
0.08
0.11
0.09
0.11
0.16
0.11
Basic EPS, GAAP
-1.3
-0.65
-0.34
- -
0.12
0.61
-0.06
0.33
0.09
-0.04
-0.18
0.35
0.36
0.35
0.47
0.34
-0.15
Free Cash Flow per Basic Share
0.13
0.14
0.18
0.09
0.16
0.12
0.05
0.05
0.05
0.02
0.44
0.22
0.21
0.13
0.13
0.06
0.1
Dividend per Share
0.96
1.05
1.12
1.21
1.61
1.73
1.95
2.01
2.04
2.23
1.81
1.82
1.64
1.62
1.52
1.63
1.39
Book Value per Share
3.21
3.18
3.2
3.94
3.78
3.96
5
5.55
5.39
5.71
5.18
5.48
5.13
5.15
4.91
5.04
4.47
Tangible Book Value per Share
267
280
280
323
352
347
376
401
427
412
428
395
414
410
427
419
470
Basic Weighted Avg Shares
924
1,037
1,012
1,132
1,238
1,386
1,472
1,725
1,901
1,633
1,596
1,960
2,274
2,226
2,381
2,040
2,283
Sales/Revenue/Turnover
9.9
9.12
9.48
7.92
6.12
4.83
4.87
5.33
4.92
3.84
4.27
2.81
0.82
2.07
2.31
3.38
2.21
Operating Margin (%)
44
55
63
84
95
98
102
110
131
143
143
140
145
125
131
134
- -
Depreciation Expense
49
54
37
53
45
56
60
56
81
62
47
32
46
37
47
67
50
Net Income, GAAP
25.47
16.71
30.05
17.72
17.55
15.89
16.81
11.76
20.63
21.97
16.37
4.52
5.33
30.02
15.43
14.29
16.42
Effective Tax Rate (%)
5.35
5.22
3.69
4.66
3.67
4
4.09
3.25
4.27
3.79
2.95
1.61
2
1.66
1.97
3.28
2.18
Profit Margin (%)
306
175
7
309
369
342
713
1,038
1,082
1,174
1,129
1,147
1,150
1,150
1,162
1,220
1,159
Working Capital
113
131
67
- -
50
- -
- -
- -
- -
- -
- -
- -
5
5
- -
- -
- -
LT Debt
890
933
958
1,334
1,390
1,428
1,934
2,306
2,376
2,427
2,286
2,232
2,191
2,174
2,161
2,201
2,165
Total Equity
7.08
5.93
4.56
4.67
3.68
3.36
3.03
3.51
3.2
2.06
2.38
2.24
0.77
1.43
2.1
2.64
1.89
Return on Invested Capital (%)
9.88
9.92
6.99
9.63
8.17
8.41
6.81
5.58
8.23
6.74
5.31
4.13
6.26
5.64
7.03
8.82
7.49
Return on Capital (%)
21.95
19.77
12.32
14.99
9.5
9.53
9.02
7.28
9.66
6.91
5.55
4.22
6.51
5.49
7.17
10.07
7.6
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
65
55
62
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
418
418
418
Market Capitalization
3,180
3,641
3,575

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,309
2,202
2,082
Cash, Cash Equivalents & STI
1,236
1,293
1,215
Accounts Receivable, Net
555
421
484
Inventories
474
420
320
Total Current Liabilities
1,147
1,028
924
Payables & Accruals
- -
- -
- -
ST Debt
65
55
62
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.04%
-0.75%
1.87%
Free Cash Flow
-89.44%
-53.96%
-29.95%
Net Income, GAAP
6.07%
12.46%
42.56%
Sales/Revenue/Turnover
4.65%
5.86%
-14.33%
Total Cash Common Dividend
185.94%
-28.09%
-53.3%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
539
596
570
676
2,381
2025
525
512
542
- -
2,040
2026
441
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
0.11
2025
0.04
- -
- -
- -
0.16
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.13
2025
- -
- -
- -
- -
0.06
2026
- -
- -
- -
- -
- -
Business
Shandong Longji Machinery Co., Ltd. specializes in the research, development, production, and sales of automotive brake system components. Its core products include brake discs, brake drums, brake pads, brake calipers, wheel hubs, steering knuckles, air pumps, water pumps, and oil pumps. The company offers a wide range of automotive brake parts across passenger cars, commercial vehicles, and new energy vehicles. It also produces heavy-duty brake drums and discs, serving both domestic and international markets with extensive manufacturing capacity. Founded in 1994 and headquartered in Longkou Economic Development Zone, Shandong, China, the company operates as a provincial high-tech enterprise with a strong export business. In recent years, Shandong Longji Machinery has maintained robust research and development capabilities through institutions such as its Digital Design and High-end Manufacturing Technology Research Institute for Braking Components and a national laboratory testing center accredited by CNAS. It has also been re-certified as a high-tech enterprise for 2024–2026, enhancing its eligibility for national technology incentives. The company reported steady financial performance growth in 2024 and the first nine months of 2025, with increases in net income despite slight revenue fluctuations. Its products are recognized for resource recycling and environmental sustainability appeals, particularly in new energy automotive markets. The company retains strategic partnerships including previously established joint ventures with German automotive component firms to strengthen its technology and market competitiveness. Shandong Longji Machinery is part of the Longji Group Co., Ltd., a large enterprise group founded in 1971 with multiple subsidiaries, which supports its wide product portfolio and geographic reach primarily across China and overseas export markets. The company’s product lineup supports various automotive segments including gasoline vehicles and new energy vehicles, supplying renowned customers worldwide. Its production encompasses millions of units annually for brake rotors, drums, pads, and pumps, supported by advanced manufacturing equipment and quality control processes. This extensive product range and ongoing technological investment position Shandong Longji Machinery as a key supplier in the automotive brake parts industry.