1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Landai Technology Group Corp., Ltd.

Landai Technology Group Corp., Ltd.

002765.SZ
Landai Technology Group Corp., Ltd.CN flagShenzhen Stock Exchange
7.78
CNY
-0.20
- -
5.07BMarket Cap
Landai Technology Group Corp., Ltd.
002765.SZ
(Shenzhen Stock Exchange)

Recent

price

7.78

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.53
2.26
2.13
2.49
2.17
2.8
2.9
3.14
2.5
4.55
5.53
4.98
4.38
5.41
5.84
5.63
Revenue per Share
0.35
0.24
0.18
0.26
0.21
0.31
0.3
0.01
-0.33
0.01
0.37
0.32
-0.57
0.19
0.28
0.25
Basic EPS, GAAP
-0.26
-0.02
0.04
-0.11
-0.09
-0.73
-0.18
0.12
-0.35
-0.08
0.01
0.04
-0.62
-0.23
-0.2
-0.62
Free Cash Flow per Basic Share
0.23
0.06
0.11
0.26
0.17
0.15
0.08
0.13
0.03
0.03
0.05
0.09
0.09
0.04
0.09
0.09
Dividend per Share
0.59
0.82
0.93
0.95
1.02
1.07
1.81
2.62
1.39
1.37
1.66
1.9
1.2
1.31
1.57
1.48
Book Value per Share
0.95
1.26
1.4
1.62
2.58
1.99
2.34
3.25
1.45
1.87
2.31
2.65
3.1
3.21
3.43
3.34
Tangible Book Value per Share
312
309
308
313
361
415
419
276
454
530
568
577
641
654
660
652
Basic Weighted Avg Shares
792
699
655
781
783
1,161
1,215
867
1,136
2,409
3,139
2,873
2,808
3,536
3,853
3,670
Sales/Revenue/Turnover
18.07
15.02
12.19
15.18
10.2
13.95
13.15
2.19
-6.56
3.77
11.05
8.76
3.95
6.91
8.24
8.38
Operating Margin (%)
43
47
52
58
65
72
80
96
115
152
164
164
188
246
285
- -
Depreciation Expense
109
76
54
81
74
129
126
3
-150
5
210
185
-365
124
185
166
Net Income, GAAP
15.25
14.85
15.75
14.64
15.1
13.93
15.46
68.46
- -
- -
7.58
12.8
- -
6.1
3.09
9.95
Effective Tax Rate (%)
13.81
10.85
8.23
10.43
9.45
11.08
10.33
0.32
-13.19
0.22
6.69
6.43
-13
3.51
4.8
4.52
Profit Margin (%)
12
30
72
184
537
629
689
631
245
478
807
652
774
707
777
703
Working Capital
135
70
85
70
25
- -
45
- -
45
86
174
317
462
433
553
559
LT Debt
389
483
523
595
1,020
1,072
1,235
1,238
1,522
1,837
2,088
2,292
2,397
2,490
2,643
2,567
Total Equity
- -
12.31
8.46
11.91
6.37
10.93
9.74
0.41
- -
- -
13.8
7.78
- -
7.01
8.51
7.87
Return on Invested Capital (%)
- -
18.1
11.9
15.87
14.83
22.03
16.51
0.73
- -
- -
15.28
11.49
- -
8.59
10.27
9.63
Return on Capital (%)
- -
34.73
20.06
28
22.29
31.67
20.91
0.37
-22.09
0.76
25.19
18.11
-39.16
15.32
19.53
18.48
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
549
546
569
LT Borrowings
421
520
537
LT Finance Leases
12
10
21
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
652
652
652
Market Capitalization
5,641
9,389
8,731

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,792
2,777
2,815
Cash, Cash Equivalents & STI
710
708
635
Accounts Receivable, Net
1,133
995
1,096
Inventories
731
813
849
Total Current Liabilities
2,085
1,994
2,112
Payables & Accruals
- -
- -
- -
ST Debt
549
546
569
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.22%
7.61%
6.15%
Free Cash Flow
-207.54%
-406.56%
-9.1%
Net Income, GAAP
-210.43%
709.87%
48.7%
Sales/Revenue/Turnover
22.17%
10.89%
8.96%
Total Cash Common Dividend
15.9%
47.05%
136.13%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
752
864
999
921
3,536
2025
813
938
1,065
- -
3,853
2026
736
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
- -
- -
- -
0.19
2025
0.08
- -
- -
- -
0.28
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.04
2025
0.06
- -
- -
- -
0.09
2026
0.01
- -
- -
- -
- -
Similar Companies
E-Lead Electronic Co., Ltd. (2497.TW)
Murakami Corporation (7292.T)
Relais Group Oyj (RELAIS.HE)
PHINIA Inc. (PHIN)
ADD Industry (Zhejiang) Co. Ltd. (603089.SS)
HELLA GmbH & Co. KGaA (HLKHF)
Business
Landai Technology Group Corp., Ltd. Landai Technology Group Corp., Ltd. (002765.SZ) engages in the research, development, production and sales of power transmission assemblies, transmission parts, die-casting products and touch screens with integrated touch displays primarily for the automotive, textile machinery and general machinery industries in China. The company offers manual and automatic transmission assemblies, new energy vehicle reducers and electric drive system components including gear shafts, synchronizers and housings; automotive engine balancer shaft assemblies, gear shaft components, cylinder blocks and steering gear housings; high-pressure aluminum die castings; touch modules, display modules, integrated touch display modules, cover glass and functional films for automotive electronics, tablet computers, laptops, industrial control terminals and Internet of Things devices. Customers include SAIC Motor, FAW Group, Toyota Motor, Geely Automobile, Great Wall Motor, BYD, Volkswagen, BorgWarner, Schaeffler, Corning, BOE, Foxconn and Compal Electronics. Founded in May 1996 as Chongqing Landai Industrial Co., Ltd. and listed on the Shenzhen Stock Exchange in June 2015, the company is headquartered in Chongqing, China, and operates as a national high-tech enterprise, green factory and specialized refined new entity with expansions into new energy vehicles, commercial vehicles and off-road machinery applications. Recent developments include the completion of a Singapore subsidiary registration in January 2025 to support strategic overseas investments and the successful conclusion of a Chongqing intelligent manufacturing project in November 2024 involving nine key technologies with new patents and standards.