Sijin Intelligent Forming Machinery Co., Ltd.

Sijin Intelligent Forming Machinery Co., Ltd.

003025.SZ
Sijin Intelligent Forming Machinery Co., Ltd.CN flagShenzhen Stock Exchange
12.93
CNY
-0.90
- -
3.67BMarket Cap
Sijin Intelligent Forming Machinery Co., Ltd.
003025.SZ
(Shenzhen Stock Exchange)

Recent

price

12.93

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.67
0.79
0.81
0.9
1.05
1.48
1.54
1.54
1.82
1.69
1.79
1.7
2.2
2.56
2.26
Revenue per Share
0.08
0.16
0.14
0.18
0.21
0.25
0.36
0.38
0.44
0.44
0.49
0.34
0.64
0.54
0.46
Basic EPS, GAAP
-0.32
-0.01
0.03
0.15
0.22
0.25
0.24
-0.07
0.26
0.08
-0.29
-0.35
0.35
0.77
-0.29
Free Cash Flow per Basic Share
0.07
0.02
0.02
0.01
0.06
0.08
0.2
0.14
0.14
0.15
0.18
0.21
0.17
0.18
- -
Dividend per Share
0.35
0.48
0.61
0.77
0.84
1.03
1.11
1.33
1.68
1.63
2.08
2.43
2.86
3.31
3.07
Book Value per Share
0.54
0.69
0.83
1.01
1.08
1.42
1.51
1.63
3.72
3.09
3.39
3.28
3.78
4.09
3.82
Tangible Book Value per Share
176
181
181
184
201
202
213
213
213
283
283
286
284
286
287
Basic Weighted Avg Shares
118
142
147
165
210
297
329
326
388
478
508
486
624
734
647
Sales/Revenue/Turnover
19.82
23.34
17.54
20.13
21.41
23.07
27.39
28.19
27.32
29.67
27.78
22.29
23.16
24.99
23.39
Operating Margin (%)
5
6
6
6
10
13
12
14
14
14
21
36
38
48
- -
Depreciation Expense
15
29
26
34
43
51
77
81
94
123
139
98
182
155
133
Net Income, GAAP
10.99
12.97
13.83
15.2
13.41
16.11
17.21
15.8
15.24
16.13
12.5
14.84
14.81
15.15
15.13
Effective Tax Rate (%)
12.66
20.47
17.44
20.5
20.28
17.27
23.28
24.71
24.13
25.85
27.41
20.09
29.14
21.06
20.59
Profit Margin (%)
72
89
63
69
101
170
200
221
615
596
596
506
507
576
523
Working Capital
19
19
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
117
146
172
206
238
307
341
391
835
915
1,004
1,043
1,177
1,272
1,197
Total Equity
- -
15.64
10.71
12.34
15.73
20.29
22.54
20.9
14.67
13.58
12.86
9
11.08
12.63
11.01
Return on Invested Capital (%)
- -
23.63
17.85
20.8
24.59
26.12
32.73
30.43
29.29
30.21
26.57
15.23
24.16
17.56
16.19
Return on Capital (%)
- -
39.4
26.02
26.93
27.6
27.28
34.43
31.12
29.29
30.21
26.57
15.23
24.17
17.56
16.19
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
284
284
284
Market Capitalization
3,293
4,391
3,881

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
746
770
787
Cash, Cash Equivalents & STI
325
358
348
Accounts Receivable, Net
57
52
45
Inventories
305
291
307
Total Current Liabilities
239
221
264
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.81%
8.81%
8.02%
Free Cash Flow
-108.85%
-116.05%
118.82%
Net Income, GAAP
20.33%
17.21%
-14.98%
Sales/Revenue/Turnover
16.89%
14.23%
17.64%
Total Cash Common Dividend
67.41%
13.45%
10%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
148
164
154
158
624
2025
163
171
210
- -
734
2026
173
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
- -
- -
- -
0.64
2025
0.14
- -
- -
- -
0.54
2026
0.14
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.17
2025
- -
- -
- -
- -
0.18
2026
- -
- -
- -
- -
- -
Business
Sijin Intelligent Forming Machinery Co., Ltd. is a high-tech enterprise specializing in the research, development, manufacturing, and sales of multi-station high-speed automatic cold forming equipment and die-casting machines. The company’s core products include cold forging machines, bolt formers, nut formers, part formers, one-die two-blow forging machines, and both hot chamber and cold chamber die casting machines. These products serve industries requiring fasteners and special-shaped parts production, with equipment ranging from cold heading machines to multistation high-speed screw forming equipment. Sijin operates primarily out of its headquarters in Ningbo National Hi-tech Zone, Zhejiang, China, with a manufacturing facility encompassing advanced CNC machining equipment and three-dimensional testing technology to ensure precision and quality. Founded in 1993, Sijin has established itself as a leading domestic manufacturer of cold forging machinery, recognized through various national and provincial awards including National Key New Products and Famous Brand Products of China’s Machinery Industry. The company collaborates closely with academic and research institutions such as the China Academy of Machinery Science & Technology and Zhejiang University to enhance its technological capabilities. Sijin's equipment supports the production of stainless steel bolts, nuts, and a broad range of precision fasteners, supplying both domestic and international manufacturing markets. In recent developments, the company has implemented an equity buyback program valued at CNY 50 million aimed at strengthening shareholder value. It has also introduced innovations such as the fastener former with a longitudinal 90-degree turnover mechanism, redefining eye bolt production, alongside zero clearance multi-station cold forging machines capable of producing punched parts with high length-to-diameter ratios. Despite a challenging market environment leading to a net profit drop of approximately 39.4% in the first three quarters of 2023, Sijin continues to expand its R&D efforts and production capabilities, maintaining its position as a technological leader in the cold forming machinery industry. Sijin's core business segments encompass cold forging and die-casting machinery manufacturing, serving target markets including fastener manufacturers and automotive, electronics, and general industrial sectors across China and abroad. The company’s strategic focus remains on product innovation, quality enhancement, and integration of automated high-speed forming equipment to meet evolving industry demands while ensuring operational excellence and customer service through a skilled after-sales team. Sijin Intelligent Forming Machinery leverages its national high-tech enterprise status, provincial engineering and technology centers, and participation in major national science and technology projects to drive continuous innovation and maintain competitive advantage in the precision machinery manufacturing industry within China and selected export markets.